[HIGH5] YoY Cumulative Quarter Result on 31-Jan-2007 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 62.16%
YoY- -1724.93%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 148,546 159,145 157,070 154,487 141,358 126,044 12,616 50.77%
PBT 787 103 -8,472 -18,066 1,213 3,815 1,831 -13.11%
Tax 0 0 0 -182 -90 -90 -150 -
NP 787 103 -8,472 -18,248 1,123 3,725 1,681 -11.87%
-
NP to SH 788 104 -8,427 -18,248 1,123 3,725 1,681 -11.85%
-
Tax Rate 0.00% 0.00% - - 7.42% 2.36% 8.19% -
Total Cost 147,759 159,042 165,542 172,735 140,235 122,319 10,935 54.27%
-
Net Worth 157,599 155,999 102,996 99,036 177,984 77,899 76,335 12.82%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 157,599 155,999 102,996 99,036 177,984 77,899 76,335 12.82%
NOSH 328,333 346,666 234,083 210,715 211,886 141,634 81,207 26.19%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 0.53% 0.06% -5.39% -11.81% 0.79% 2.96% 13.32% -
ROE 0.50% 0.07% -8.18% -18.43% 0.63% 4.78% 2.20% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 45.24 45.91 67.10 73.32 66.71 88.99 15.54 19.47%
EPS 0.24 0.03 -3.60 -8.66 0.53 2.63 2.07 -30.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.44 0.47 0.84 0.55 0.94 -10.58%
Adjusted Per Share Value based on latest NOSH - 210,715
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 36.29 38.88 38.37 37.74 34.53 30.79 3.08 50.79%
EPS 0.19 0.03 -2.06 -4.46 0.27 0.91 0.41 -12.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.385 0.3811 0.2516 0.2419 0.4348 0.1903 0.1865 12.82%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.77 0.98 0.99 0.41 0.68 1.13 1.45 -
P/RPS 1.70 2.13 1.48 0.56 1.02 1.27 9.33 -24.68%
P/EPS 320.83 3,266.67 -27.50 -4.73 128.30 42.97 70.05 28.83%
EY 0.31 0.03 -3.64 -21.12 0.78 2.33 1.43 -22.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.18 2.25 0.87 0.81 2.05 1.54 0.63%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 27/03/09 28/03/08 30/03/07 24/03/06 28/03/05 24/03/04 -
Price 0.72 1.00 0.81 0.44 0.68 1.05 1.40 -
P/RPS 1.59 2.18 1.21 0.60 1.02 1.18 9.01 -25.08%
P/EPS 300.00 3,333.33 -22.50 -5.08 128.30 39.92 67.63 28.15%
EY 0.33 0.03 -4.44 -19.68 0.78 2.50 1.48 -22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.22 1.84 0.94 0.81 1.91 1.49 0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment