[AEM] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 57820.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 35,683 37,462 27,717 32,175 0 -
PBT -2,971 -3,621 1,230 3,691 0 -
Tax 0 -216 -370 -2,507 0 -
NP -2,971 -3,837 860 1,184 0 -
-
NP to SH -2,970 -3,837 860 2,886 0 -
-
Tax Rate - - 30.08% 67.92% - -
Total Cost 38,654 41,299 26,857 30,991 0 -
-
Net Worth 38,634 51,959 55,740 0 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 38,634 51,959 55,740 0 0 -
NOSH 80,487 79,937 79,629 9,439 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -8.33% -10.24% 3.10% 3.68% 0.00% -
ROE -7.69% -7.38% 1.54% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 44.33 46.86 34.81 340.87 0.00 -
EPS -3.69 -4.80 1.08 3.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.65 0.70 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 9,441
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 16.49 17.31 12.81 14.87 0.00 -
EPS -1.37 -1.77 0.40 1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.2401 0.2576 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 - - -
Price 0.31 0.86 1.28 0.00 0.00 -
P/RPS 0.70 1.84 3.68 0.00 0.00 -
P/EPS -8.40 -17.92 118.52 0.00 0.00 -
EY -11.90 -5.58 0.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.32 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/05 25/08/04 28/08/03 30/08/02 - -
Price 0.34 0.91 1.58 1.20 0.00 -
P/RPS 0.77 1.94 4.54 0.35 0.00 -
P/EPS -9.21 -18.96 146.30 3.92 0.00 -
EY -10.85 -5.27 0.68 25.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.40 2.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment