[LFECORP] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -258.82%
YoY- 3.23%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 87,425 34,812 31,594 13,455 10,009 4,713 0 -
PBT 13,951 3,318 109 216 -730 -1,784 0 -
Tax -1,965 -642 -278 0 0 0 0 -
NP 11,986 2,676 -169 216 -730 -1,784 0 -
-
NP to SH 11,986 890 -540 -558 -730 -1,784 0 -
-
Tax Rate 14.09% 19.35% 255.05% 0.00% - - - -
Total Cost 75,439 32,136 31,763 13,239 10,739 6,497 0 -
-
Net Worth 99,776 78,447 88,148 116,002 37,298 33,695 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 99,776 78,447 88,148 116,002 37,298 33,695 0 -
NOSH 1,108,629 1,108,629 801,351 801,351 224,403 204,403 185,821 34.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.71% 7.69% -0.53% 1.61% -7.29% -37.85% 0.00% -
ROE 12.01% 1.13% -0.61% -0.48% -1.96% -5.29% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.89 3.55 3.94 2.20 4.56 2.38 0.00 -
EPS 1.08 0.09 -0.07 -0.09 -0.33 -0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.11 0.19 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 801,351
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.89 3.14 2.85 1.21 0.90 0.43 0.00 -
EPS 1.08 0.08 -0.05 -0.05 -0.07 -0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0708 0.0795 0.1046 0.0336 0.0304 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.14 0.11 0.145 0.17 0.125 0.13 -
P/RPS 3.93 3.94 2.79 6.58 3.73 5.26 0.00 -
P/EPS 28.67 154.25 -163.24 -158.65 -51.09 -13.89 0.00 -
EY 3.49 0.65 -0.61 -0.63 -1.96 -7.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.75 1.00 0.76 1.00 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 26/08/22 27/08/21 27/08/20 29/08/19 - -
Price 0.25 0.175 0.10 0.155 0.215 0.135 0.00 -
P/RPS 3.17 4.93 2.54 7.03 4.71 5.68 0.00 -
P/EPS 23.12 192.81 -148.40 -169.59 -64.62 -15.00 0.00 -
EY 4.32 0.52 -0.67 -0.59 -1.55 -6.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.19 0.91 0.82 1.26 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment