[LFECORP] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -7.58%
YoY- 25.59%
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 50,963 16,092 16,644 1,051 5,158 398 0 -
PBT 7,734 2,298 1,872 -543 -205 -855 0 -
Tax -853 -555 -612 0 0 0 0 -
NP 6,881 1,743 1,260 -543 -205 -855 0 -
-
NP to SH 6,881 427 340 -543 -205 -855 0 -
-
Tax Rate 11.03% 24.15% 32.69% - - - - -
Total Cost 44,082 14,349 15,384 1,594 5,363 1,253 0 -
-
Net Worth 88,690 80,135 72,121 36,792 34,748 31,589 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 88,690 80,135 72,121 36,792 34,748 31,589 0 -
NOSH 1,108,629 801,351 801,351 735,851 204,403 185,821 185,821 34.63%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.50% 10.83% 7.57% -51.67% -3.97% -214.82% 0.00% -
ROE 7.76% 0.53% 0.47% -1.48% -0.59% -2.71% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.60 2.01 2.08 0.43 2.52 0.21 0.00 -
EPS 0.62 0.05 0.04 -0.22 -0.10 -0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.09 0.15 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 801,351
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.60 1.45 1.50 0.09 0.47 0.04 0.00 -
EPS 0.62 0.04 0.03 -0.05 -0.02 -0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0723 0.0651 0.0332 0.0313 0.0285 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.17 0.125 0.125 0.135 0.105 0.11 0.165 -
P/RPS 3.70 6.22 6.02 31.51 4.16 51.36 0.00 -
P/EPS 27.39 234.59 294.61 -60.98 -104.69 -23.91 0.00 -
EY 3.65 0.43 0.34 -1.64 -0.96 -4.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.25 1.39 0.90 0.62 0.65 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 26/05/22 25/05/21 30/06/20 30/05/19 - -
Price 0.24 0.145 0.125 0.12 0.17 0.125 0.00 -
P/RPS 5.22 7.22 6.02 28.01 6.74 58.36 0.00 -
P/EPS 38.67 272.12 294.61 -54.21 -169.51 -27.17 0.00 -
EY 2.59 0.37 0.34 -1.84 -0.59 -3.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.45 1.39 0.80 1.00 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment