[SAMUDRA] YoY Cumulative Quarter Result on 31-Mar-2009

Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009
Profit Trend
QoQ- -33.98%
YoY- -427.27%
Quarter Report
View:
Show?
Cumulative Result
31/03/09 30/09/07 CAGR
Revenue 87,810 88,218 -0.30%
PBT 1,038 10,930 -79.15%
Tax -4,373 -6,104 -19.91%
NP -3,335 4,826 -
-
NP to SH -3,564 4,349 -
-
Tax Rate 421.29% 55.85% -
Total Cost 91,145 83,392 6.10%
-
Net Worth 52,685 70,707 -17.79%
Dividend
31/03/09 30/09/07 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/09 30/09/07 CAGR
Net Worth 52,685 70,707 -17.79%
NOSH 106,352 96,859 6.42%
Ratio Analysis
31/03/09 30/09/07 CAGR
NP Margin -3.80% 5.47% -
ROE -6.76% 6.15% -
Per Share
31/03/09 30/09/07 CAGR
RPS 85.00 91.08 -4.49%
EPS -3.45 4.49 -
DPS 0.00 0.00 -
NAPS 0.51 0.73 -21.24%
Adjusted Per Share Value based on latest NOSH - 106,352
31/03/09 30/09/07 CAGR
RPS 48.78 49.01 -0.31%
EPS -1.98 2.42 -
DPS 0.00 0.00 -
NAPS 0.2927 0.3928 -17.79%
Price Multiplier on Financial Quarter End Date
31/03/09 30/09/07 CAGR
Date 31/03/09 28/09/07 -
Price 0.22 0.87 -
P/RPS 0.26 0.96 -58.10%
P/EPS -6.38 19.38 -
EY -15.68 5.16 -
DY 0.00 0.00 -
P/NAPS 0.43 1.19 -49.23%
Price Multiplier on Announcement Date
31/03/09 30/09/07 CAGR
Date 19/05/09 27/11/07 -
Price 0.33 0.57 -
P/RPS 0.39 0.63 -27.34%
P/EPS -9.57 12.69 -
EY -10.45 7.88 -
DY 0.00 0.00 -
P/NAPS 0.65 0.78 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment