[BNASTRA] YoY Cumulative Quarter Result on 30-Apr-2019 [#1]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 159.91%
YoY- 894.02%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Cumulative Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 27,373 365 220 1 767 87,358 103,716 -19.90%
PBT 4,154 -1,670 -2,287 16,794 -2,415 3,127 5,992 -5.92%
Tax -1,117 4 0 -1,129 0 -747 -779 6.18%
NP 3,037 -1,666 -2,287 15,665 -2,415 2,380 5,213 -8.60%
-
NP to SH 3,037 -1,563 -1,983 16,190 -2,039 2,513 5,261 -8.74%
-
Tax Rate 26.89% - - 6.72% - 23.89% 13.00% -
Total Cost 24,336 2,031 2,507 -15,664 3,182 84,978 98,503 -20.77%
-
Net Worth 4,885 7,098 22,245 30,533 32,690 134,680 115,714 -40.97%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 4,885 7,098 22,245 30,533 32,690 134,680 115,714 -40.97%
NOSH 140,000 140,000 140,000 140,000 140,000 140,000 137,362 0.31%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 11.09% -456.44% -1,039.55% 1,566,500.00% -314.86% 2.72% 5.03% -
ROE 62.16% -22.02% -8.91% 53.02% -6.24% 1.87% 4.55% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 19.55 0.26 0.16 0.00 0.55 62.40 75.51 -20.15%
EPS 2.17 -1.12 -1.42 11.56 -1.46 1.80 3.83 -9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0507 0.1589 0.2181 0.2335 0.962 0.8424 -41.16%
Adjusted Per Share Value based on latest NOSH - 140,000
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 2.51 0.03 0.02 0.00 0.07 8.02 9.52 -19.91%
EPS 0.28 -0.14 -0.18 1.49 -0.19 0.23 0.48 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0065 0.0204 0.028 0.03 0.1237 0.1062 -40.94%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.09 0.125 0.155 0.095 0.21 0.795 0.705 -
P/RPS 0.46 47.95 98.64 13,300.00 38.33 1.27 0.93 -11.06%
P/EPS 4.15 -11.20 -10.94 0.82 -14.42 44.29 18.41 -21.97%
EY 24.10 -8.93 -9.14 121.73 -6.94 2.26 5.43 28.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.47 0.98 0.44 0.90 0.83 0.84 20.55%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 23/06/22 27/07/21 25/06/20 28/06/19 28/06/18 22/06/17 28/06/16 -
Price 0.09 0.09 0.125 0.08 0.175 1.07 0.79 -
P/RPS 0.46 34.52 79.55 11,200.00 31.94 1.71 1.05 -12.84%
P/EPS 4.15 -8.06 -8.83 0.69 -12.02 59.61 20.63 -23.44%
EY 24.10 -12.40 -11.33 144.55 -8.32 1.68 4.85 30.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.78 0.79 0.37 0.75 1.11 0.94 18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment