[WANGZNG] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 21.28%
YoY- -20.8%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 256,342 238,708 206,154 238,360 200,821 174,589 178,808 6.18%
PBT 17,122 16,237 18,454 10,126 12,675 15,011 69 150.57%
Tax -3,707 -3,489 -4,571 -2,798 -3,422 -4,203 -1,877 12.00%
NP 13,415 12,748 13,883 7,328 9,253 10,808 -1,808 -
-
NP to SH 13,415 12,748 13,883 7,328 9,253 10,808 -1,808 -
-
Tax Rate 21.65% 21.49% 24.77% 27.63% 27.00% 28.00% 2,720.29% -
Total Cost 242,927 225,960 192,271 231,032 191,568 163,781 180,616 5.06%
-
Net Worth 147,469 131,041 101,977 90,024 85,209 76,771 68,176 13.71%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 147,469 131,041 101,977 90,024 85,209 76,771 68,176 13.71%
NOSH 158,569 152,374 119,973 120,032 120,012 119,955 119,607 4.80%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.23% 5.34% 6.73% 3.07% 4.61% 6.19% -1.01% -
ROE 9.10% 9.73% 13.61% 8.14% 10.86% 14.08% -2.65% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 161.66 156.66 171.83 198.58 167.33 145.54 149.50 1.31%
EPS 8.46 10.40 11.60 6.11 7.71 9.01 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.86 0.85 0.75 0.71 0.64 0.57 8.49%
Adjusted Per Share Value based on latest NOSH - 119,666
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 159.91 148.91 128.60 148.69 125.28 108.91 111.54 6.18%
EPS 8.37 7.95 8.66 4.57 5.77 6.74 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9199 0.8175 0.6362 0.5616 0.5316 0.4789 0.4253 13.71%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.56 0.61 0.50 0.50 0.61 0.65 0.47 -
P/RPS 0.35 0.39 0.29 0.25 0.36 0.45 0.31 2.04%
P/EPS 6.62 7.29 4.32 8.19 7.91 7.21 -31.09 -
EY 15.11 13.72 23.14 12.21 12.64 13.86 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.59 0.67 0.86 1.02 0.82 -5.07%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 28/02/11 23/02/10 23/02/09 21/02/08 28/02/07 27/02/06 -
Price 0.57 0.60 0.49 0.50 0.61 0.71 0.55 -
P/RPS 0.35 0.38 0.29 0.25 0.36 0.49 0.37 -0.92%
P/EPS 6.74 7.17 4.23 8.19 7.91 7.88 -36.39 -
EY 14.84 13.94 23.62 12.21 12.64 12.69 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.58 0.67 0.86 1.11 0.96 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment