[COCOLND] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[COCOLND] COCOALAND HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -80.43%
YoY- 1.49%
Quarter Report
Latest QR
Upcoming QR
COCOLND's Result
COCOLND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 35,207 35,159 31,589 32,367 27,763 24,118 0 -
PBT 5,022 7,298 1,880 3,029 2,955 1,947 0 -
Tax -940 -1,766 -372 -642 -603 -322 0 -
NP 4,082 5,532 1,508 2,387 2,352 1,625 0 -
-
NP to SH 4,082 5,532 1,508 2,387 2,352 1,625 0 -
-
Tax Rate 18.72% 24.20% 19.79% 21.20% 20.41% 16.54% - -
Total Cost 31,125 29,627 30,081 29,980 25,411 22,493 0 -
-
Net Worth 105,651 93,599 83,777 80,366 71,190 65,538 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,001 - - - - - - -
Div Payout % 73.53% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 105,651 93,599 83,777 80,366 71,190 65,538 0 -
NOSH 120,058 119,999 119,682 119,949 90,114 89,779 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 11.59% 15.73% 4.77% 7.37% 8.47% 6.74% 0.00% -
ROE 3.86% 5.91% 1.80% 2.97% 3.30% 2.48% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.32 29.30 26.39 26.98 30.81 26.86 0.00 -
EPS 3.40 4.61 1.26 1.99 2.61 1.81 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.78 0.70 0.67 0.79 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,949
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.69 7.68 6.90 7.07 6.07 5.27 0.00 -
EPS 0.89 1.21 0.33 0.52 0.51 0.36 0.00 -
DPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2309 0.2045 0.1831 0.1756 0.1556 0.1432 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 1.44 0.58 0.65 0.95 0.81 0.69 0.00 -
P/RPS 4.91 1.98 2.46 3.52 2.63 2.57 0.00 -
P/EPS 42.35 12.58 51.59 47.74 31.03 38.12 0.00 -
EY 2.36 7.95 1.94 2.09 3.22 2.62 0.00 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.74 0.93 1.42 1.03 0.95 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 26/05/08 28/05/07 29/05/06 27/04/05 - -
Price 1.33 0.74 0.69 1.12 0.74 0.68 0.00 -
P/RPS 4.54 2.53 2.61 4.15 2.40 2.53 0.00 -
P/EPS 39.12 16.05 54.76 56.28 28.35 37.57 0.00 -
EY 2.56 6.23 1.83 1.78 3.53 2.66 0.00 -
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.95 0.99 1.67 0.94 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment