[HOVID] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 127,911 102,243 74,578 0 -
PBT 23,496 18,264 9,379 0 -
Tax -4,264 -3,059 -1,936 0 -
NP 19,232 15,205 7,443 0 -
-
NP to SH 13,987 11,024 7,443 0 -
-
Tax Rate 18.15% 16.75% 20.64% - -
Total Cost 108,679 87,038 67,135 0 -
-
Net Worth 124,328 0 71,853 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 27,196 - - - -
Div Payout % 194.44% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 124,328 0 71,853 0 -
NOSH 777,055 153,111 95,423 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.04% 14.87% 9.98% 0.00% -
ROE 11.25% 0.00% 10.36% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.46 66.78 78.16 0.00 -
EPS 1.80 1.40 7.80 0.00 -
DPS 3.50 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.753 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.48 12.38 9.03 0.00 -
EPS 1.69 1.33 0.90 0.00 -
DPS 3.29 0.00 0.00 0.00 -
NAPS 0.1505 0.00 0.087 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 - - -
Price 0.08 0.29 0.00 0.00 -
P/RPS 0.49 0.43 0.00 0.00 -
P/EPS 4.44 4.03 0.00 0.00 -
EY 22.50 24.83 0.00 0.00 -
DY 43.75 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/07 30/05/06 06/06/05 - -
Price 0.08 0.31 0.34 0.00 -
P/RPS 0.49 0.46 0.44 0.00 -
P/EPS 4.44 4.31 4.36 0.00 -
EY 22.50 23.23 22.94 0.00 -
DY 43.75 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment