[ARANK] YoY Cumulative Quarter Result on 31-Jan-2007 [#2]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 83.35%
YoY- 7.72%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 175,183 176,198 198,988 140,423 97,800 0 -
PBT 4,538 -15,098 4,217 4,041 4,116 0 -
Tax 0 -16 -334 -495 -824 0 -
NP 4,538 -15,114 3,883 3,546 3,292 0 -
-
NP to SH 4,538 -15,114 3,883 3,546 3,292 0 -
-
Tax Rate 0.00% - 7.92% 12.25% 20.02% - -
Total Cost 170,645 191,312 195,105 136,877 94,508 0 -
-
Net Worth 54,423 44,005 56,843 52,029 47,941 0 -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 54,423 44,005 56,843 52,029 47,941 0 -
NOSH 80,035 80,010 80,061 80,045 79,902 0 -
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 2.59% -8.58% 1.95% 2.53% 3.37% 0.00% -
ROE 8.34% -34.35% 6.83% 6.82% 6.87% 0.00% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 218.88 220.22 248.54 175.43 122.40 0.00 -
EPS 5.67 -18.89 4.85 4.43 4.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.71 0.65 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,801
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 97.80 98.37 111.09 78.40 54.60 0.00 -
EPS 2.53 -8.44 2.17 1.98 1.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3038 0.2457 0.3174 0.2905 0.2677 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 - -
Price 0.41 0.43 0.56 0.78 0.87 0.00 -
P/RPS 0.19 0.20 0.23 0.44 0.71 0.00 -
P/EPS 7.23 -2.28 11.55 17.61 21.12 0.00 -
EY 13.83 -43.93 8.66 5.68 4.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 0.79 1.20 1.45 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/10 31/03/09 26/03/08 29/03/07 29/03/06 - -
Price 0.47 0.40 0.53 0.79 0.83 0.00 -
P/RPS 0.21 0.18 0.21 0.45 0.68 0.00 -
P/EPS 8.29 -2.12 10.93 17.83 20.15 0.00 -
EY 12.06 -47.22 9.15 5.61 4.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.75 1.22 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment