[NIHSIN] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -111.42%
YoY- 64.7%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 16,363 14,805 17,272 15,428 10,149 14,797 14,861 1.61%
PBT -3,009 -2,932 -1,066 -1,637 -4,541 -5,905 -2,867 0.80%
Tax 30 -52 112 26 -23 -77 -99 -
NP -2,979 -2,984 -954 -1,611 -4,564 -5,982 -2,966 0.07%
-
NP to SH -3,011 -2,961 -954 -1,611 -4,564 -5,982 -2,965 0.25%
-
Tax Rate - - - - - - - -
Total Cost 19,342 17,789 18,226 17,039 14,713 20,779 17,827 1.36%
-
Net Worth 89,023 94,329 94,977 87,489 82,139 84,991 86,451 0.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 89,023 94,329 94,977 87,489 82,139 84,991 86,451 0.48%
NOSH 573,015 573,015 569,584 460,697 321,514 321,514 321,514 10.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -18.21% -20.16% -5.52% -10.44% -44.97% -40.43% -19.96% -
ROE -3.38% -3.14% -1.00% -1.84% -5.56% -7.04% -3.43% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.12 2.83 3.46 3.88 3.21 4.70 5.16 -8.03%
EPS -0.57 -0.57 -0.19 -0.41 -1.44 -1.90 -1.03 -9.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.19 0.22 0.26 0.27 0.30 -9.02%
Adjusted Per Share Value based on latest NOSH - 460,697
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.16 2.86 3.34 2.98 1.96 2.86 2.87 1.61%
EPS -0.58 -0.57 -0.18 -0.31 -0.88 -1.16 -0.57 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1824 0.1837 0.1692 0.1588 0.1643 0.1672 0.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.12 0.12 0.085 0.12 0.205 0.18 0.16 -
P/RPS 3.84 4.25 2.46 3.09 6.38 3.83 3.10 3.62%
P/EPS -20.87 -21.24 -44.54 -29.62 -14.19 -9.47 -15.55 5.02%
EY -4.79 -4.71 -2.25 -3.38 -7.05 -10.56 -6.43 -4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.45 0.55 0.79 0.67 0.53 4.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 25/08/21 26/08/20 21/08/19 27/08/18 -
Price 0.105 0.11 0.09 0.13 0.23 0.155 0.185 -
P/RPS 3.36 3.89 2.60 3.35 7.16 3.30 3.59 -1.09%
P/EPS -18.26 -19.47 -47.16 -32.09 -15.92 -8.16 -17.98 0.25%
EY -5.48 -5.14 -2.12 -3.12 -6.28 -12.26 -5.56 -0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.47 0.59 0.88 0.57 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment