[UMSNGB] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 73.7%
YoY- 228.22%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 36,048 30,677 36,199 38,934 24,450 32,299 35,713 0.15%
PBT 5,078 3,426 9,646 8,454 2,544 2,869 5,846 -2.31%
Tax -1,454 -1,049 -2,448 -2,354 -684 -761 -1,703 -2.59%
NP 3,624 2,377 7,198 6,100 1,860 2,108 4,143 -2.20%
-
NP to SH 3,614 2,375 7,196 6,095 1,857 2,099 4,140 -2.23%
-
Tax Rate 28.63% 30.62% 25.38% 27.84% 26.89% 26.52% 29.13% -
Total Cost 32,424 28,300 29,001 32,834 22,590 30,191 31,570 0.44%
-
Net Worth 117,315 121,251 117,315 107,228 98,988 97,459 93,529 3.84%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 117,315 121,251 117,315 107,228 98,988 97,459 93,529 3.84%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.05% 7.75% 19.88% 15.67% 7.61% 6.53% 11.60% -
ROE 3.08% 1.96% 6.13% 5.68% 1.88% 2.15% 4.43% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.78 38.96 45.98 49.74 31.12 41.09 45.44 0.12%
EPS 4.59 3.02 9.14 7.79 2.36 2.67 5.27 -2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.54 1.49 1.37 1.26 1.24 1.19 3.81%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.06 38.35 45.25 48.67 30.56 40.37 44.64 0.15%
EPS 4.52 2.97 9.00 7.62 2.32 2.62 5.18 -2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4664 1.5156 1.4664 1.3404 1.2374 1.2182 1.1691 3.84%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.95 0.905 1.00 1.32 0.715 0.945 1.02 -
P/RPS 2.07 2.32 2.18 2.65 2.30 2.30 2.24 -1.30%
P/EPS 20.70 30.00 10.94 16.95 30.25 35.39 19.36 1.12%
EY 4.83 3.33 9.14 5.90 3.31 2.83 5.16 -1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.67 0.96 0.57 0.76 0.86 -4.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 25/08/23 22/08/22 26/08/21 24/09/20 28/08/19 21/08/18 -
Price 0.98 0.98 0.94 1.29 0.685 0.955 0.995 -
P/RPS 2.14 2.52 2.04 2.59 2.20 2.32 2.19 -0.38%
P/EPS 21.35 32.49 10.29 16.57 28.98 35.76 18.89 2.05%
EY 4.68 3.08 9.72 6.04 3.45 2.80 5.29 -2.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.64 0.63 0.94 0.54 0.77 0.84 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment