[BESHOM] YoY Cumulative Quarter Result on 31-Jul-2017 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
20-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -69.85%
YoY- 83.35%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 71,246 66,061 80,085 124,537 78,662 55,376 49,784 6.15%
PBT 13,653 10,196 14,439 23,105 12,595 8,804 8,409 8.40%
Tax -3,424 -2,667 -3,779 -5,511 -3,147 -2,273 -2,191 7.71%
NP 10,229 7,529 10,660 17,594 9,448 6,531 6,218 8.64%
-
NP to SH 10,263 7,743 10,997 17,866 9,744 6,625 6,223 8.68%
-
Tax Rate 25.08% 26.16% 26.17% 23.85% 24.99% 25.82% 26.06% -
Total Cost 61,017 58,532 69,425 106,943 69,214 48,845 43,566 5.76%
-
Net Worth 310,653 316,623 320,288 306,936 267,330 259,918 259,128 3.06%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 310,653 316,623 320,288 306,936 267,330 259,918 259,128 3.06%
NOSH 300,297 300,297 300,286 289,562 193,717 195,427 196,309 7.33%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 14.36% 11.40% 13.31% 14.13% 12.01% 11.79% 12.49% -
ROE 3.30% 2.45% 3.43% 5.82% 3.64% 2.55% 2.40% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 24.54 22.74 27.50 43.01 40.61 28.34 25.36 -0.54%
EPS 3.53 2.67 3.78 6.17 5.03 3.39 3.17 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.10 1.06 1.38 1.33 1.32 -3.43%
Adjusted Per Share Value based on latest NOSH - 289,562
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 23.73 22.00 26.67 41.47 26.19 18.44 16.58 6.15%
EPS 3.42 2.58 3.66 5.95 3.24 2.21 2.07 8.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0345 1.0544 1.0666 1.0221 0.8902 0.8655 0.8629 3.06%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.85 2.27 4.40 4.28 2.92 2.25 2.61 -
P/RPS 7.54 9.98 16.00 9.95 7.19 7.94 10.29 -5.04%
P/EPS 52.33 85.16 116.50 69.37 58.05 66.37 82.33 -7.26%
EY 1.91 1.17 0.86 1.44 1.72 1.51 1.21 7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.08 4.00 4.04 2.12 1.69 1.98 -2.22%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 29/09/20 26/09/19 26/09/18 20/09/17 21/09/16 23/09/15 24/09/14 -
Price 1.80 2.73 4.04 4.70 3.41 2.29 2.69 -
P/RPS 7.34 12.00 14.69 10.93 8.40 8.08 10.61 -5.95%
P/EPS 50.92 102.42 106.97 76.18 67.79 67.55 84.86 -8.15%
EY 1.96 0.98 0.93 1.31 1.48 1.48 1.18 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.50 3.67 4.43 2.47 1.72 2.04 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment