[MPIRE] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -154.47%
YoY- 73.64%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 17,833 8,154 20,956 34,753 14,230 9,447 8,102 14.03%
PBT 586 -2,336 -8,862 3,828 1,964 15 -1,193 -
Tax 0 0 0 0 0 0 0 -
NP 586 -2,336 -8,862 3,828 1,964 15 -1,193 -
-
NP to SH 586 -2,336 -8,862 3,828 1,964 15 -1,193 -
-
Tax Rate 0.00% - - 0.00% 0.00% 0.00% - -
Total Cost 17,247 10,490 29,818 30,925 12,266 9,432 9,295 10.84%
-
Net Worth 29,949 24,562 27,806 33,700 25,079 23,099 25,739 2.55%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 29,949 24,562 27,806 33,700 25,079 23,099 25,739 2.55%
NOSH 300,769 249,575 231,725 103,158 66,000 66,000 66,000 28.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.29% -28.65% -42.29% 11.01% 13.80% 0.16% -14.72% -
ROE 1.96% -9.51% -31.87% 11.36% 7.83% 0.06% -4.63% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.95 3.32 9.04 35.06 21.56 14.31 12.28 -11.36%
EPS 0.20 -0.98 -3.82 4.14 3.54 0.02 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.12 0.34 0.38 0.35 0.39 -20.27%
Adjusted Per Share Value based on latest NOSH - 249,575
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.96 1.36 3.48 5.78 2.37 1.57 1.35 13.96%
EPS 0.10 -0.39 -1.47 0.64 0.33 0.00 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0498 0.0408 0.0462 0.056 0.0417 0.0384 0.0428 2.55%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.155 0.165 0.46 1.17 0.185 0.235 0.265 -
P/RPS 2.60 4.97 5.09 3.34 0.86 1.64 2.16 3.13%
P/EPS 79.22 -17.35 -12.03 30.30 6.22 1,034.00 -14.66 -
EY 1.26 -5.76 -8.31 3.30 16.09 0.10 -6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.65 3.83 3.44 0.49 0.67 0.68 14.70%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 23/08/22 19/08/21 28/08/20 30/08/19 27/08/18 -
Price 0.115 0.155 0.39 1.35 0.42 0.235 0.225 -
P/RPS 1.93 4.67 4.31 3.85 1.95 1.64 1.83 0.88%
P/EPS 58.77 -16.30 -10.20 34.96 14.11 1,034.00 -12.45 -
EY 1.70 -6.14 -9.81 2.86 7.09 0.10 -8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.55 3.25 3.97 1.11 0.67 0.58 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment