[CFM] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -34.29%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Revenue 18,778 19,496 20,495 23,176 23,724 23,091 0.22%
PBT 947 167 184 -234 4 -1,190 -
Tax -523 -693 -604 234 -4 1,190 -
NP 424 -526 -420 0 0 0 -100.00%
-
NP to SH 424 -526 -420 -705 -544 -1,143 -
-
Tax Rate 55.23% 414.97% 328.26% - 100.00% - -
Total Cost 18,354 20,022 20,915 23,176 23,724 23,091 0.24%
-
Net Worth 38,283 37,806 43,476 44,923 4,986,666 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Net Worth 38,283 37,806 43,476 44,923 4,986,666 0 -100.00%
NOSH 41,165 41,093 16,406 16,395 1,813,333 1,632,857 3.99%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
NP Margin 2.26% -2.70% -2.05% 0.00% 0.00% 0.00% -
ROE 1.11% -1.39% -0.97% -1.57% -0.01% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
RPS 45.62 47.44 124.92 141.36 1.31 1.41 -3.62%
EPS 1.03 -1.28 -2.56 -4.30 -0.03 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 2.65 2.74 2.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,363
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
RPS 7.02 7.29 7.66 8.66 8.87 8.63 0.21%
EPS 0.16 -0.20 -0.16 -0.26 -0.20 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.1413 0.1625 0.1679 18.6361 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 - - -
Price 0.54 1.00 0.66 0.58 0.00 0.00 -
P/RPS 1.18 2.11 0.53 0.41 0.00 0.00 -100.00%
P/EPS 52.43 -78.13 -25.78 -13.49 0.00 0.00 -100.00%
EY 1.91 -1.28 -3.88 -7.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.09 0.25 0.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 30/09/98 CAGR
Date 30/11/04 18/12/03 29/11/02 26/11/01 30/11/99 - -
Price 0.55 1.23 0.72 0.80 0.00 0.00 -
P/RPS 1.21 2.59 0.58 0.57 0.00 0.00 -100.00%
P/EPS 53.40 -96.09 -28.13 -18.60 0.00 0.00 -100.00%
EY 1.87 -1.04 -3.56 -5.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.34 0.27 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment