[CFM] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 65.71%
YoY- -158.06%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 9,487 9,986 12,731 11,607 11,569 12,772 14,842 -25.85%
PBT -77 -2,364 1,681 -10 -224 -277 2,488 -
Tax 77 2,364 -312 10 224 329 -203 -
NP 0 0 1,369 0 0 52 2,285 -
-
NP to SH -297 -2,419 1,369 -180 -525 52 2,285 -
-
Tax Rate - - 18.56% - - - 8.16% -
Total Cost 9,487 9,986 11,362 11,607 11,569 12,720 12,557 -17.09%
-
Net Worth 43,811 43,788 46,234 44,836 45,117 45,869 45,437 -2.40%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 43,811 43,788 46,234 44,836 45,117 45,869 45,437 -2.40%
NOSH 16,408 16,400 16,395 16,363 16,406 16,499 16,403 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 10.75% 0.00% 0.00% 0.41% 15.40% -
ROE -0.68% -5.52% 2.96% -0.40% -1.16% 0.11% 5.03% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 57.82 60.89 77.65 70.93 70.52 77.41 90.48 -25.86%
EPS -1.81 -14.75 8.35 -1.10 -3.20 0.32 13.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.67 2.82 2.74 2.75 2.78 2.77 -2.42%
Adjusted Per Share Value based on latest NOSH - 16,363
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.55 3.73 4.76 4.34 4.32 4.77 5.55 -25.82%
EPS -0.11 -0.90 0.51 -0.07 -0.20 0.02 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1636 0.1728 0.1676 0.1686 0.1714 0.1698 -2.41%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.72 0.94 0.76 0.58 0.56 0.62 0.70 -
P/RPS 1.25 1.54 0.98 0.82 0.79 0.80 0.77 38.24%
P/EPS -39.78 -6.37 9.10 -52.73 -17.50 196.73 5.03 -
EY -2.51 -15.69 10.99 -1.90 -5.71 0.51 19.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.27 0.21 0.20 0.22 0.25 5.27%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 30/05/02 27/02/02 26/11/01 30/08/01 30/05/01 28/02/01 -
Price 0.79 0.84 0.80 0.80 0.82 0.54 0.64 -
P/RPS 1.37 1.38 1.03 1.13 1.16 0.70 0.71 55.17%
P/EPS -43.65 -5.69 9.58 -72.73 -25.62 171.35 4.59 -
EY -2.29 -17.56 10.44 -1.38 -3.90 0.58 21.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.28 0.29 0.30 0.19 0.23 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment