[CFM] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 742.18%
YoY- -30.89%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 20,344 21,935 23,503 23,570 24,567 23,965 22,459 -1.63%
PBT -472 522 1,261 1,260 1,957 1,227 267 -
Tax -109 -353 -148 -254 -420 -235 -93 2.67%
NP -581 169 1,113 1,006 1,537 992 174 -
-
NP to SH -570 105 1,080 944 1,366 850 -114 30.75%
-
Tax Rate - 67.62% 11.74% 20.16% 21.46% 19.15% 34.83% -
Total Cost 20,925 21,766 22,390 22,564 23,030 22,973 22,285 -1.04%
-
Net Worth 53,709 54,120 55,350 50,893 47,174 43,526 41,935 4.20%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 53,709 54,120 55,350 50,893 47,174 43,526 41,935 4.20%
NOSH 41,000 41,000 41,000 41,043 41,021 41,062 40,714 0.11%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -2.86% 0.77% 4.74% 4.27% 6.26% 4.14% 0.77% -
ROE -1.06% 0.19% 1.95% 1.85% 2.90% 1.95% -0.27% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 49.62 53.50 57.32 57.43 59.89 58.36 55.16 -1.74%
EPS -1.39 0.26 2.63 2.30 3.33 2.07 -0.28 30.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.32 1.35 1.24 1.15 1.06 1.03 4.08%
Adjusted Per Share Value based on latest NOSH - 41,015
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.60 8.20 8.78 8.81 9.18 8.96 8.39 -1.63%
EPS -0.21 0.04 0.40 0.35 0.51 0.32 -0.04 31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.2023 0.2069 0.1902 0.1763 0.1627 0.1567 4.20%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.51 0.77 0.79 0.54 0.50 0.58 0.40 -
P/RPS 3.04 1.44 1.38 0.94 0.83 0.99 0.73 26.82%
P/EPS -108.61 300.67 29.99 23.48 15.02 28.02 -142.86 -4.46%
EY -0.92 0.33 3.33 4.26 6.66 3.57 -0.70 4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.58 0.59 0.44 0.43 0.55 0.39 19.73%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 29/11/13 29/11/12 25/11/11 25/11/10 26/11/09 18/11/08 -
Price 1.49 0.90 0.74 0.54 0.60 0.69 0.34 -
P/RPS 3.00 1.68 1.29 0.94 1.00 1.18 0.62 30.03%
P/EPS -107.18 351.43 28.09 23.48 18.02 33.33 -121.43 -2.05%
EY -0.93 0.28 3.56 4.26 5.55 3.00 -0.82 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.68 0.55 0.44 0.52 0.65 0.33 22.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment