[PGF] YoY Cumulative Quarter Result on 31-Aug-2008 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- 126.28%
YoY- -35.49%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 15,782 17,510 17,167 22,352 21,454 18,235 15,653 0.13%
PBT 3,642 5,560 1,452 3,275 4,396 1,419 597 35.15%
Tax -408 -798 -1,225 -1,148 -1,099 -729 -422 -0.56%
NP 3,234 4,762 227 2,127 3,297 690 175 62.56%
-
NP to SH 3,234 3,307 227 2,127 3,297 690 175 62.56%
-
Tax Rate 11.20% 14.35% 84.37% 35.05% 25.00% 51.37% 70.69% -
Total Cost 12,548 12,748 16,940 20,225 18,157 17,545 15,478 -3.43%
-
Net Worth 84,596 55,897 76,910 76,236 71,429 64,490 130,645 -6.98%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 84,596 55,897 76,910 76,236 71,429 64,490 130,645 -6.98%
NOSH 160,099 110,973 161,136 159,924 160,048 160,465 159,090 0.10%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 20.49% 27.20% 1.32% 9.52% 15.37% 3.78% 1.12% -
ROE 3.82% 5.92% 0.30% 2.79% 4.62% 1.07% 0.13% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 9.86 15.78 10.65 13.98 13.40 11.36 9.84 0.03%
EPS 2.02 2.98 0.44 1.33 2.06 0.43 0.11 62.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5284 0.5037 0.4773 0.4767 0.4463 0.4019 0.8212 -7.08%
Adjusted Per Share Value based on latest NOSH - 160,540
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 8.14 9.03 8.85 11.52 11.06 9.40 8.07 0.14%
EPS 1.67 1.71 0.12 1.10 1.70 0.36 0.09 62.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4362 0.2882 0.3965 0.3931 0.3683 0.3325 0.6736 -6.98%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.31 0.36 0.37 0.37 0.26 0.17 0.14 -
P/RPS 3.14 2.28 3.47 2.65 1.94 1.50 1.42 14.13%
P/EPS 15.35 12.08 262.65 27.82 12.62 39.53 127.27 -29.69%
EY 6.52 8.28 0.38 3.59 7.92 2.53 0.79 42.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.78 0.78 0.58 0.42 0.17 23.03%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 31/10/11 26/10/10 27/10/09 31/10/08 23/10/07 31/10/06 24/10/05 -
Price 0.32 0.35 0.40 0.31 0.34 0.19 0.14 -
P/RPS 3.25 2.22 3.75 2.22 2.54 1.67 1.42 14.79%
P/EPS 15.84 11.74 283.94 23.31 16.50 44.19 127.27 -29.32%
EY 6.31 8.51 0.35 4.29 6.06 2.26 0.79 41.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.84 0.65 0.76 0.47 0.17 23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment