[PGF] YoY Cumulative Quarter Result on 31-Aug-2007 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 81.75%
YoY- 377.83%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 17,510 17,167 22,352 21,454 18,235 15,653 18,097 -0.54%
PBT 5,560 1,452 3,275 4,396 1,419 597 1,062 31.75%
Tax -798 -1,225 -1,148 -1,099 -729 -422 -490 8.46%
NP 4,762 227 2,127 3,297 690 175 572 42.34%
-
NP to SH 3,307 227 2,127 3,297 690 175 572 33.95%
-
Tax Rate 14.35% 84.37% 35.05% 25.00% 51.37% 70.69% 46.14% -
Total Cost 12,748 16,940 20,225 18,157 17,545 15,478 17,525 -5.16%
-
Net Worth 55,897 76,910 76,236 71,429 64,490 130,645 130,209 -13.14%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 55,897 76,910 76,236 71,429 64,490 130,645 130,209 -13.14%
NOSH 110,973 161,136 159,924 160,048 160,465 159,090 158,888 -5.80%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 27.20% 1.32% 9.52% 15.37% 3.78% 1.12% 3.16% -
ROE 5.92% 0.30% 2.79% 4.62% 1.07% 0.13% 0.44% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 15.78 10.65 13.98 13.40 11.36 9.84 11.39 5.58%
EPS 2.98 0.44 1.33 2.06 0.43 0.11 0.36 42.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.4773 0.4767 0.4463 0.4019 0.8212 0.8195 -7.78%
Adjusted Per Share Value based on latest NOSH - 159,462
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 9.03 8.85 11.53 11.06 9.40 8.07 9.33 -0.54%
EPS 1.71 0.12 1.10 1.70 0.36 0.09 0.29 34.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.3966 0.3931 0.3683 0.3326 0.6737 0.6715 -13.14%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.36 0.37 0.37 0.26 0.17 0.14 0.34 -
P/RPS 2.28 3.47 2.65 1.94 1.50 1.42 2.99 -4.41%
P/EPS 12.08 262.65 27.82 12.62 39.53 127.27 94.44 -29.00%
EY 8.28 0.38 3.59 7.92 2.53 0.79 1.06 40.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.78 0.58 0.42 0.17 0.41 9.57%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 27/10/09 31/10/08 23/10/07 31/10/06 24/10/05 25/10/04 -
Price 0.35 0.40 0.31 0.34 0.19 0.14 0.34 -
P/RPS 2.22 3.75 2.22 2.54 1.67 1.42 2.99 -4.83%
P/EPS 11.74 283.94 23.31 16.50 44.19 127.27 94.44 -29.34%
EY 8.51 0.35 4.29 6.06 2.26 0.79 1.06 41.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.65 0.76 0.47 0.17 0.41 9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment