[PGF] YoY Quarter Result on 31-Aug-2007 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- -18.25%
YoY- 550.44%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 9,043 9,291 12,720 9,908 8,692 8,069 8,087 1.87%
PBT 4,268 897 1,774 2,069 659 545 341 52.34%
Tax -455 -419 -586 -586 -431 -171 -280 8.42%
NP 3,813 478 1,188 1,483 228 374 61 99.15%
-
NP to SH 2,457 478 1,188 1,483 228 374 61 85.09%
-
Tax Rate 10.66% 46.71% 33.03% 28.32% 65.40% 31.38% 82.11% -
Total Cost 5,230 8,813 11,532 8,425 8,464 7,695 8,026 -6.88%
-
Net Worth 51,999 76,829 76,529 71,168 65,452 133,534 124,973 -13.59%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 51,999 76,829 76,529 71,168 65,452 133,534 124,973 -13.59%
NOSH 103,235 160,967 160,540 159,462 162,857 162,608 152,500 -6.29%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 42.17% 5.14% 9.34% 14.97% 2.62% 4.64% 0.75% -
ROE 4.73% 0.62% 1.55% 2.08% 0.35% 0.28% 0.05% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 8.76 5.77 7.92 6.21 5.34 4.96 5.30 8.73%
EPS 2.38 0.31 0.74 0.93 0.14 0.23 0.04 97.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.4773 0.4767 0.4463 0.4019 0.8212 0.8195 -7.78%
Adjusted Per Share Value based on latest NOSH - 159,462
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 4.67 4.79 6.56 5.11 4.48 4.16 4.17 1.90%
EPS 1.27 0.25 0.61 0.77 0.12 0.19 0.03 86.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.3964 0.3948 0.3672 0.3377 0.6889 0.6448 -13.59%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.36 0.37 0.37 0.26 0.17 0.14 0.34 -
P/RPS 4.11 6.41 4.67 4.18 3.19 2.82 6.41 -7.13%
P/EPS 15.13 124.60 50.00 27.96 121.43 60.87 850.00 -48.88%
EY 6.61 0.80 2.00 3.58 0.82 1.64 0.12 95.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.78 0.58 0.42 0.17 0.41 9.57%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 27/10/09 31/10/08 23/10/07 31/10/06 24/10/05 25/10/04 -
Price 0.35 0.40 0.31 0.34 0.19 0.14 0.34 -
P/RPS 4.00 6.93 3.91 5.47 3.56 2.82 6.41 -7.55%
P/EPS 14.71 134.70 41.89 36.56 135.71 60.87 850.00 -49.12%
EY 6.80 0.74 2.39 2.74 0.74 1.64 0.12 95.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.65 0.76 0.47 0.17 0.41 9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment