[DATAPRP] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 98.38%
YoY- 95.33%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 13,389 11,059 19,806 13,539 10,382 15,399 19,671 -6.20%
PBT -733 -1,592 4 -7 -2,091 3 629 -
Tax -20 -14 0 -47 -1 -26 106 -
NP -753 -1,606 4 -54 -2,092 -23 735 -
-
NP to SH -762 -1,508 -112 -92 -1,968 229 432 -
-
Tax Rate - - 0.00% - - 866.67% -16.85% -
Total Cost 14,142 12,665 19,802 13,593 12,474 15,422 18,936 -4.74%
-
Net Worth 38,099 42,533 52,266 64,400 53,672 64,883 14,399 17.58%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 38,099 42,533 52,266 64,400 53,672 64,883 14,399 17.58%
NOSH 380,999 386,666 373,333 460,000 357,818 381,666 75,789 30.85%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -5.62% -14.52% 0.02% -0.40% -20.15% -0.15% 3.74% -
ROE -2.00% -3.55% -0.21% -0.14% -3.67% 0.35% 3.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.51 2.86 5.31 2.94 2.90 4.03 25.95 -28.33%
EPS -0.20 -0.39 -0.03 -0.02 -0.55 0.06 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.14 0.14 0.15 0.17 0.19 -10.13%
Adjusted Per Share Value based on latest NOSH - 460,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.79 1.47 2.64 1.81 1.38 2.05 2.62 -6.14%
EPS -0.10 -0.20 -0.01 -0.01 -0.26 0.03 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0567 0.0697 0.0859 0.0716 0.0865 0.0192 17.58%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.245 0.29 0.24 0.29 0.38 0.26 0.50 -
P/RPS 6.97 10.14 4.52 9.85 13.10 6.44 1.93 23.84%
P/EPS -122.50 -74.36 -800.00 -1,450.00 -69.09 433.33 87.72 -
EY -0.82 -1.34 -0.13 -0.07 -1.45 0.23 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.64 1.71 2.07 2.53 1.53 2.63 -1.17%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 28/08/12 26/08/11 13/08/10 24/08/09 28/08/08 30/08/07 -
Price 0.255 0.29 0.21 0.30 0.36 0.25 0.36 -
P/RPS 7.26 10.14 3.96 10.19 12.41 6.20 1.39 31.68%
P/EPS -127.50 -74.36 -700.00 -1,500.00 -65.45 416.67 63.16 -
EY -0.78 -1.34 -0.14 -0.07 -1.53 0.24 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.64 1.50 2.14 2.40 1.47 1.89 5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment