[DATAPRP] YoY Cumulative Quarter Result on 30-Sep-2024

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -31.63%
YoY- -10.18%
View:
Show?
Cumulative Result
30/09/24 30/09/18 31/12/18 CAGR
Revenue 19,130 12,526 26,286 -5.37%
PBT -17,314 -5,166 -5,845 20.77%
Tax 917 0 0 -
NP -16,397 -5,166 -5,845 19.63%
-
NP to SH -16,183 -5,165 -5,844 19.36%
-
Tax Rate - - - -
Total Cost 35,527 17,692 32,131 1.76%
-
Net Worth 37,288 21,069 21,069 10.43%
Dividend
30/09/24 30/09/18 31/12/18 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/18 31/12/18 CAGR
Net Worth 37,288 21,069 21,069 10.43%
NOSH 745,760 421,395 421,395 10.43%
Ratio Analysis
30/09/24 30/09/18 31/12/18 CAGR
NP Margin -85.71% -41.24% -22.24% -
ROE -43.40% -24.51% -27.74% -
Per Share
30/09/24 30/09/18 31/12/18 CAGR
RPS 2.57 2.97 6.24 -14.28%
EPS -2.17 -1.23 -1.39 8.04%
DPS 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 747,884
30/09/24 30/09/18 31/12/18 CAGR
RPS 2.56 1.67 3.51 -5.33%
EPS -2.16 -0.69 -0.78 19.36%
DPS 0.00 0.00 0.00 -
NAPS 0.0499 0.0282 0.0282 10.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/18 31/12/18 CAGR
Date 30/09/24 28/09/18 31/12/18 -
Price 0.155 0.255 0.205 -
P/RPS 6.04 8.58 3.29 11.13%
P/EPS -7.14 -20.80 -14.78 -11.87%
EY -14.00 -4.81 -6.76 13.48%
DY 0.00 0.00 0.00 -
P/NAPS 3.10 5.10 4.10 -4.74%
Price Multiplier on Announcement Date
30/09/24 30/09/18 31/12/18 CAGR
Date 27/11/24 29/11/18 26/02/19 -
Price 0.14 0.235 0.21 -
P/RPS 5.46 7.91 3.37 8.74%
P/EPS -6.45 -19.17 -15.14 -13.78%
EY -15.50 -5.22 -6.60 15.99%
DY 0.00 0.00 0.00 -
P/NAPS 2.80 4.70 4.20 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment