[ENRA] YoY Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -93.84%
YoY- -448.74%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 7,989 22,567 9,827 32,762 61,106 93,554 103,009 -34.67%
PBT -18,680 -617 -26,627 5,168 -1,959 2,746 3,500 -
Tax -6 -222 -35 -559 -353 -603 -1,300 -59.16%
NP -18,686 -839 -26,662 4,609 -2,312 2,143 2,200 -
-
NP to SH -16,100 -2,934 -18,498 1,650 -1,173 812 1,687 -
-
Tax Rate - - - 10.82% - 21.96% 37.14% -
Total Cost 26,675 23,406 36,489 28,153 63,418 91,411 100,809 -19.85%
-
Net Worth 59,364 86,348 94,443 117,138 118,728 119,430 149,679 -14.27%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 1,686 4,047 9,444 -
Div Payout % - - - - 0.00% 498.47% 559.83% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 59,364 86,348 94,443 117,138 118,728 119,430 149,679 -14.27%
NOSH 149,699 136,208 136,208 136,208 136,208 136,208 136,208 1.58%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -233.90% -3.72% -271.31% 14.07% -3.78% 2.29% 2.14% -
ROE -27.12% -3.40% -19.59% 1.41% -0.99% 0.68% 1.13% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.38 16.73 7.28 24.05 45.29 69.34 76.35 -35.70%
EPS -10.85 -2.17 -13.71 1.00 -0.88 0.60 1.25 -
DPS 0.00 0.00 0.00 0.00 1.25 3.00 7.00 -
NAPS 0.40 0.64 0.70 0.86 0.88 0.8852 1.1094 -15.62%
Adjusted Per Share Value based on latest NOSH - 149,699
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.34 15.07 6.56 21.89 40.82 62.49 68.81 -34.66%
EPS -10.75 -1.96 -12.36 1.10 -0.78 0.54 1.13 -
DPS 0.00 0.00 0.00 0.00 1.13 2.70 6.31 -
NAPS 0.3966 0.5768 0.6309 0.7825 0.7931 0.7978 0.9999 -14.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.645 0.60 0.71 0.785 0.695 1.13 2.05 -
P/RPS 11.98 3.59 9.75 3.26 1.53 1.63 2.69 28.23%
P/EPS -5.95 -27.59 -5.18 64.80 -79.94 187.76 163.95 -
EY -16.82 -3.62 -19.31 1.54 -1.25 0.53 0.61 -
DY 0.00 0.00 0.00 0.00 1.80 2.65 3.41 -
P/NAPS 1.61 0.94 1.01 0.91 0.79 1.28 1.85 -2.28%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 28/11/23 24/11/22 25/11/21 23/11/20 25/11/19 29/11/18 -
Price 0.64 0.61 0.59 0.96 0.71 1.15 1.95 -
P/RPS 11.89 3.65 8.10 3.99 1.57 1.66 2.55 29.22%
P/EPS -5.90 -28.05 -4.30 79.25 -81.66 191.08 155.95 -
EY -16.95 -3.56 -23.24 1.26 -1.22 0.52 0.64 -
DY 0.00 0.00 0.00 0.00 1.76 2.61 3.59 -
P/NAPS 1.60 0.95 0.84 1.12 0.81 1.30 1.76 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment