[JASKITA] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 113.01%
YoY- -22.49%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 25,559 28,088 26,930 25,055 24,268 20,063 11,847 -0.81%
PBT 2,925 3,399 3,358 1,967 2,454 1,996 1,233 -0.91%
Tax -852 -1,103 -1,098 -657 -764 -620 7 -
NP 2,073 2,296 2,260 1,310 1,690 1,376 1,240 -0.54%
-
NP to SH 2,073 2,296 2,260 1,310 1,690 1,376 1,240 -0.54%
-
Tax Rate 29.13% 32.45% 32.70% 33.40% 31.13% 31.06% -0.57% -
Total Cost 23,486 25,792 24,670 23,745 22,578 18,687 10,607 -0.84%
-
Net Worth 58,642 56,346 40,086 49,324 48,512 46,664 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 58,642 56,346 40,086 49,324 48,512 46,664 0 -100.00%
NOSH 44,967 45,019 20,043 19,969 19,882 19,942 20,000 -0.85%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.11% 8.17% 8.39% 5.23% 6.96% 6.86% 10.47% -
ROE 3.54% 4.07% 5.64% 2.66% 3.48% 2.95% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 56.84 62.39 134.36 125.47 122.06 100.61 59.24 0.04%
EPS 4.61 5.10 5.00 6.56 8.50 6.90 6.20 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3041 1.2516 2.00 2.47 2.44 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,971
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.69 6.25 5.99 5.57 5.40 4.46 2.64 -0.81%
EPS 0.46 0.51 0.50 0.29 0.38 0.31 0.28 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.1253 0.0892 0.1097 0.1079 0.1038 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.21 0.19 0.36 0.20 0.28 0.00 0.00 -
P/RPS 0.37 0.30 0.27 0.16 0.23 0.00 0.00 -100.00%
P/EPS 4.56 3.73 3.19 3.05 3.29 0.00 0.00 -100.00%
EY 21.95 26.84 31.32 32.80 30.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.18 0.08 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 17/11/03 28/11/02 20/11/01 28/11/00 30/11/99 - -
Price 2.58 0.23 0.18 0.23 0.30 0.00 0.00 -
P/RPS 4.54 0.37 0.13 0.18 0.25 0.00 0.00 -100.00%
P/EPS 55.97 4.51 1.60 3.51 3.53 0.00 0.00 -100.00%
EY 1.79 22.17 62.64 28.52 28.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 0.18 0.09 0.09 0.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment