[JASKITA] YoY Cumulative Quarter Result on 31-Mar-2020 [#4]

Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -56.52%
YoY- 67.74%
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 22,631 21,082 20,106 31,815 34,586 26,196 36,318 -7.57%
PBT 189 161 -500 -3,857 -11,759 -3,429 434 -12.93%
Tax -188 -141 -113 -56 -371 -606 -656 -18.79%
NP 1 20 -613 -3,913 -12,130 -4,035 -222 -
-
NP to SH 1 20 -613 -3,913 -12,130 -4,033 -220 -
-
Tax Rate 99.47% 87.58% - - - - 151.15% -
Total Cost 22,630 21,062 20,719 35,728 46,716 30,231 36,540 -7.67%
-
Net Worth 62,937 62,937 62,937 62,937 67,432 81,413 85,459 -4.96%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 62,937 62,937 62,937 62,937 67,432 81,413 85,459 -4.96%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.00% 0.09% -3.05% -12.30% -35.07% -15.40% -0.61% -
ROE 0.00% 0.03% -0.97% -6.22% -17.99% -4.95% -0.26% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.03 4.69 4.47 7.08 7.69 5.83 8.08 -7.59%
EPS 0.00 0.00 -0.14 -0.87 -2.70 -0.90 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.1811 0.1901 -4.96%
Adjusted Per Share Value based on latest NOSH - 449,550
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.03 4.69 4.47 7.08 7.69 5.83 8.08 -7.59%
EPS 0.00 0.00 -0.14 -0.87 -2.70 -0.90 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.1811 0.1901 -4.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.14 0.095 0.115 0.065 0.12 0.13 0.16 -
P/RPS 2.78 2.03 2.57 0.92 1.56 2.23 1.98 5.81%
P/EPS 62,937.00 2,135.36 -84.34 -7.47 -4.45 -14.49 -326.95 -
EY 0.00 0.05 -1.19 -13.39 -22.49 -6.90 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.68 0.82 0.46 0.80 0.72 0.84 2.94%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 25/05/21 26/06/20 31/05/19 30/05/18 25/05/17 -
Price 0.14 0.115 0.00 0.07 0.115 0.13 0.15 -
P/RPS 2.78 2.45 0.00 0.99 1.49 2.23 1.86 6.92%
P/EPS 62,937.00 2,584.91 0.00 -8.04 -4.26 -14.49 -306.51 -
EY 0.00 0.04 0.00 -12.43 -23.46 -6.90 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.82 0.00 0.50 0.77 0.72 0.79 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment