[JERASIA] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 78.74%
YoY- -30.79%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 254,359 206,377 172,512 184,062 178,576 11,897 -3.17%
PBT 9,006 7,452 3,627 12,263 15,187 -8,753 -
Tax -839 -2,329 -4,604 -3,898 -3,100 8,753 -
NP 8,167 5,123 -977 8,365 12,087 0 -100.00%
-
NP to SH 8,167 5,123 -977 8,365 12,087 -8,755 -
-
Tax Rate 9.32% 31.25% 126.94% 31.79% 20.41% - -
Total Cost 246,192 201,254 173,489 175,697 166,489 11,897 -3.13%
-
Net Worth 73,872 70,605 68,694 72,168 64,004 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,924 - - - - - -100.00%
Div Payout % 60.30% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 73,872 70,605 68,694 72,168 64,004 0 -100.00%
NOSH 82,080 82,099 81,779 82,009 82,057 19,997 -1.47%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.21% 2.48% -0.57% 4.54% 6.77% 0.00% -
ROE 11.06% 7.26% -1.42% 11.59% 18.88% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 309.89 251.37 210.95 224.44 217.62 59.49 -1.72%
EPS 9.95 6.24 -1.19 10.20 14.73 -43.78 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.90 0.86 0.84 0.88 0.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 82,071
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 310.02 251.54 210.26 224.34 217.65 14.50 -3.17%
EPS 9.95 6.24 -1.19 10.20 14.73 -10.67 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9004 0.8606 0.8373 0.8796 0.7801 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.62 0.72 0.72 1.12 1.05 0.00 -
P/RPS 0.20 0.29 0.34 0.50 0.48 0.00 -100.00%
P/EPS 6.23 11.54 -60.27 10.98 7.13 0.00 -100.00%
EY 16.05 8.67 -1.66 9.11 14.03 0.00 -100.00%
DY 9.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.84 0.86 1.27 1.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 17/02/05 26/02/04 21/02/03 26/02/02 27/02/01 29/02/00 -
Price 0.62 0.71 0.66 0.99 0.98 0.00 -
P/RPS 0.20 0.28 0.31 0.44 0.45 0.00 -100.00%
P/EPS 6.23 11.38 -55.25 9.71 6.65 0.00 -100.00%
EY 16.05 8.79 -1.81 10.30 15.03 0.00 -100.00%
DY 9.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.83 0.79 1.13 1.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment