[OMESTI] YoY Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[OMESTI] OMESTI BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 97.12%
YoY- -100.43%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 353,973 420,207 407,080 435,471 352,286 338,633 294,927 3.08%
PBT -141,298 -11,131 -27,422 6,242 36,213 -32,179 -8,138 60.88%
Tax -1,660 -3,820 -247 -5,970 -3,449 -4,657 -4,953 -16.64%
NP -142,958 -14,951 -27,669 272 32,764 -36,836 -13,091 48.92%
-
NP to SH -120,895 -12,112 -23,019 -139 31,966 -40,155 -10,953 49.18%
-
Tax Rate - - - 95.64% 9.52% - - -
Total Cost 496,931 435,158 434,749 435,199 319,522 375,469 308,018 8.29%
-
Net Worth 165,274 267,885 264,197 258,508 228,443 139,317 178,633 -1.28%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 165,274 267,885 264,197 258,508 228,443 139,317 178,633 -1.28%
NOSH 431,075 430,254 387,614 372,222 340,960 185,905 185,747 15.05%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -40.39% -3.56% -6.80% 0.06% 9.30% -10.88% -4.44% -
ROE -73.15% -4.52% -8.71% -0.05% 13.99% -28.82% -6.13% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 82.11 100.80 105.02 116.99 103.32 182.15 158.78 -10.40%
EPS -28.07 -2.91 -5.94 -0.04 9.38 -21.60 -5.89 29.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.6426 0.6816 0.6945 0.67 0.7494 0.9617 -14.20%
Adjusted Per Share Value based on latest NOSH - 386,637
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 65.47 77.72 75.29 80.54 65.16 62.63 54.55 3.08%
EPS -22.36 -2.24 -4.26 -0.03 5.91 -7.43 -2.03 49.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3057 0.4955 0.4886 0.4781 0.4225 0.2577 0.3304 -1.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.455 0.54 0.48 0.505 0.80 0.655 0.85 -
P/RPS 0.55 0.54 0.46 0.43 0.77 0.36 0.54 0.30%
P/EPS -1.62 -18.59 -8.08 -1,352.32 8.53 -3.03 -14.41 -30.51%
EY -61.64 -5.38 -12.37 -0.07 11.72 -32.98 -6.94 43.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.84 0.70 0.73 1.19 0.87 0.88 5.15%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 30/05/13 28/05/12 -
Price 0.425 0.50 0.48 0.75 0.735 0.52 0.82 -
P/RPS 0.52 0.50 0.46 0.64 0.71 0.29 0.52 0.00%
P/EPS -1.52 -17.21 -8.08 -2,008.39 7.84 -2.41 -13.91 -30.84%
EY -65.99 -5.81 -12.37 -0.05 12.76 -41.54 -7.19 44.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.78 0.70 1.08 1.10 0.69 0.85 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment