[OMESTI] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[OMESTI] OMESTI BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 207.41%
YoY- -61.42%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 112,692 112,775 74,214 100,852 119,644 120,938 94,037 12.78%
PBT 48 -4,342 -8,040 5,705 -2,646 1,573 1,610 -90.32%
Tax -810 -1,656 -968 -1,395 -1,878 -1,764 -933 -8.97%
NP -762 -5,998 -9,008 4,310 -4,524 -191 677 -
-
NP to SH 330 -5,373 -7,033 4,681 -4,358 -1,548 1,086 -54.70%
-
Tax Rate 1,687.50% - - 24.45% - 112.14% 57.95% -
Total Cost 113,454 118,773 83,222 96,542 124,168 121,129 93,360 13.83%
-
Net Worth 267,120 258,406 268,108 268,520 256,071 259,599 258,778 2.13%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 2,005 2,010 - - - - - -
Div Payout % 607.82% 0.00% - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 267,120 258,406 268,108 268,520 256,071 259,599 258,778 2.13%
NOSH 388,157 386,546 388,563 386,637 389,107 386,999 387,857 0.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.68% -5.32% -12.14% 4.27% -3.78% -0.16% 0.72% -
ROE 0.12% -2.08% -2.62% 1.74% -1.70% -0.60% 0.42% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.22 29.17 19.10 26.08 30.75 31.25 24.25 13.19%
EPS 0.09 -1.39 -1.81 1.21 -1.12 -0.40 0.28 -52.97%
DPS 0.52 0.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6925 0.6685 0.69 0.6945 0.6581 0.6708 0.6672 2.50%
Adjusted Per Share Value based on latest NOSH - 386,637
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.84 20.86 13.73 18.65 22.13 22.37 17.39 12.78%
EPS 0.06 -0.99 -1.30 0.87 -0.81 -0.29 0.20 -55.08%
DPS 0.37 0.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4941 0.4779 0.4959 0.4966 0.4736 0.4801 0.4786 2.14%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.515 0.52 0.65 0.505 0.545 0.695 0.735 -
P/RPS 1.76 1.78 3.40 1.94 1.77 2.22 3.03 -30.31%
P/EPS 601.98 -37.41 -35.91 41.71 -48.66 -173.75 262.50 73.63%
EY 0.17 -2.67 -2.78 2.40 -2.06 -0.58 0.38 -41.42%
DY 1.01 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.94 0.73 0.83 1.04 1.10 -23.16%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 28/08/15 29/05/15 27/02/15 27/11/14 19/08/14 -
Price 0.515 0.52 0.51 0.75 0.51 0.60 0.71 -
P/RPS 1.76 1.78 2.67 2.88 1.66 1.92 2.93 -28.74%
P/EPS 601.98 -37.41 -28.18 61.95 -45.54 -150.00 253.57 77.68%
EY 0.17 -2.67 -3.55 1.61 -2.20 -0.67 0.39 -42.42%
DY 1.01 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.74 1.08 0.77 0.89 1.06 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment