[TGL] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -23.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 60,841 53,516 54,519 59,358 0 -100.00%
PBT 5,403 4,126 4,284 2,831 0 -100.00%
Tax -1,363 -165 -490 -173 0 -100.00%
NP 4,040 3,961 3,794 2,658 0 -100.00%
-
NP to SH 4,040 3,961 3,794 2,658 0 -100.00%
-
Tax Rate 25.23% 4.00% 11.44% 6.11% - -
Total Cost 56,801 49,555 50,725 56,700 0 -100.00%
-
Net Worth 0 4,278 2,399 -399 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 0 4,278 2,399 -399 0 -
NOSH 19,996 19,994 20,000 19,984 20,041 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.64% 7.40% 6.96% 4.48% 0.00% -
ROE 0.00% 92.57% 158.08% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 304.26 267.65 272.60 297.01 0.00 -100.00%
EPS 20.20 19.81 18.97 13.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.214 0.12 -0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,200
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 71.69 63.06 64.24 69.94 0.00 -100.00%
EPS 4.76 4.67 4.47 3.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0504 0.0283 -0.0047 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.01 0.02 0.01 0.04 0.00 -
P/RPS 0.00 0.01 0.00 0.01 0.00 -
P/EPS 0.05 0.10 0.05 0.30 0.00 -100.00%
EY 2,020.38 990.50 1,897.00 332.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 30/05/02 30/05/01 28/06/00 - -
Price 0.01 0.02 0.02 0.03 0.00 -
P/RPS 0.00 0.01 0.01 0.01 0.00 -
P/EPS 0.05 0.10 0.11 0.23 0.00 -100.00%
EY 2,020.38 990.50 948.50 443.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment