[CWG] YoY Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 229.23%
YoY- -75.87%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 86,098 101,226 103,025 110,403 101,471 89,598 92,007 -1.09%
PBT -1,605 -58 141 306 1,012 -685 -811 12.04%
Tax -191 -1,282 -115 -61 -154 -17 112 -
NP -1,796 -1,340 26 245 858 -702 -699 17.02%
-
NP to SH -1,796 -1,450 108 214 887 -657 -630 19.06%
-
Tax Rate - - 81.56% 19.93% 15.22% - - -
Total Cost 87,894 102,566 102,999 110,158 100,613 90,300 92,706 -0.88%
-
Net Worth 44,601 47,609 48,599 49,094 48,963 42,536 43,331 0.48%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 44,601 47,609 48,599 49,094 48,963 42,536 43,331 0.48%
NOSH 42,076 42,132 41,538 41,960 42,209 42,115 42,068 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -2.09% -1.32% 0.03% 0.22% 0.85% -0.78% -0.76% -
ROE -4.03% -3.05% 0.22% 0.44% 1.81% -1.54% -1.45% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 204.62 240.26 248.02 263.11 240.40 212.74 218.71 -1.10%
EPS -4.27 -3.44 0.26 0.51 2.10 -1.56 -1.50 19.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.13 1.17 1.17 1.16 1.01 1.03 0.47%
Adjusted Per Share Value based on latest NOSH - 42,571
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 32.82 38.58 39.27 42.08 38.67 34.15 35.07 -1.09%
EPS -0.68 -0.55 0.04 0.08 0.34 -0.25 -0.24 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1815 0.1852 0.1871 0.1866 0.1621 0.1652 0.47%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.39 0.47 0.35 0.43 0.52 0.50 0.76 -
P/RPS 0.19 0.20 0.14 0.16 0.22 0.24 0.35 -9.67%
P/EPS -9.14 -13.66 134.62 84.31 24.75 -32.05 -50.75 -24.84%
EY -10.94 -7.32 0.74 1.19 4.04 -3.12 -1.97 33.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.30 0.37 0.45 0.50 0.74 -10.90%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.36 0.47 0.45 0.49 0.50 0.52 0.69 -
P/RPS 0.18 0.20 0.18 0.19 0.21 0.24 0.32 -9.13%
P/EPS -8.43 -13.66 173.08 96.08 23.79 -33.33 -46.08 -24.64%
EY -11.86 -7.32 0.58 1.04 4.20 -3.00 -2.17 32.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.38 0.42 0.43 0.51 0.67 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment