[SJC] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
12-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -72.42%
YoY- 21.16%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
Revenue 5,545 6,362 6,025 5,166 4,777 4,777 3,286 11.01%
PBT 980 899 1,456 988 844 844 388 20.33%
Tax -294 -291 -512 -381 -343 -343 -157 13.35%
NP 686 608 944 607 501 501 231 24.29%
-
NP to SH 686 608 944 607 501 501 231 24.29%
-
Tax Rate 30.00% 32.37% 35.16% 38.56% 40.64% 40.64% 40.46% -
Total Cost 4,859 5,754 5,081 4,559 4,276 4,276 3,055 9.71%
-
Net Worth 51,957 47,248 46,187 44,812 42,423 0 38,106 6.38%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
Net Worth 51,957 47,248 46,187 44,812 42,423 0 38,106 6.38%
NOSH 40,591 40,731 40,515 40,738 40,403 40,403 16,861 19.18%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
NP Margin 12.37% 9.56% 15.67% 11.75% 10.49% 10.49% 7.03% -
ROE 1.32% 1.29% 2.04% 1.35% 1.18% 0.00% 0.61% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
RPS 13.66 15.62 14.87 12.68 11.82 11.82 19.49 -6.85%
EPS 1.69 0.82 2.33 1.49 1.24 1.24 1.37 4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.16 1.14 1.10 1.05 0.00 2.26 -10.73%
Adjusted Per Share Value based on latest NOSH - 40,738
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
RPS 2.60 2.98 2.82 2.42 2.24 2.24 1.54 11.03%
EPS 0.32 0.28 0.44 0.28 0.23 0.23 0.11 23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2433 0.2213 0.2163 0.2098 0.1987 0.00 0.1784 6.39%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 -
Price 0.70 0.70 0.61 0.66 1.09 1.01 0.63 -
P/RPS 5.12 4.48 4.10 5.20 9.22 8.54 3.23 9.64%
P/EPS 41.42 46.90 26.18 44.30 87.90 81.45 45.99 -2.06%
EY 2.41 2.13 3.82 2.26 1.14 1.23 2.17 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.54 0.60 1.04 0.00 0.28 14.43%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 01/03/04 31/03/04 31/03/03 CAGR
Date 28/05/08 15/05/07 31/05/06 12/04/05 26/05/04 - 27/05/03 -
Price 0.59 0.65 0.70 0.95 0.92 0.00 0.65 -
P/RPS 4.32 4.16 4.71 7.49 7.78 0.00 3.34 5.27%
P/EPS 34.91 43.55 30.04 63.76 74.19 0.00 47.45 -5.94%
EY 2.86 2.30 3.33 1.57 1.35 0.00 2.11 6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.61 0.86 0.88 0.00 0.29 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment