[MUH] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 116.9%
YoY- 197.58%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 7,270 6,592 12,139 9,219 9,904 10,420 0 -100.00%
PBT -153 34 243 1,030 -1,124 -1,876 0 -100.00%
Tax -225 -1 -256 -21 1,124 58 0 -100.00%
NP -378 33 -13 1,009 0 -1,818 0 -100.00%
-
NP to SH -378 33 -13 1,009 -1,034 -1,818 0 -100.00%
-
Tax Rate - 2.94% 105.35% 2.04% - - - -
Total Cost 7,648 6,559 12,152 8,210 9,904 12,238 0 -100.00%
-
Net Worth 33,612 39,237 30,073 37,866 41,090 34,980 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 33,612 39,237 30,073 37,866 41,090 34,980 0 -100.00%
NOSH 52,816 55,000 43,333 52,827 52,755 24,634 21,240 -0.96%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -5.20% 0.50% -0.11% 10.94% 0.00% -17.45% 0.00% -
ROE -1.12% 0.08% -0.04% 2.66% -2.52% -5.20% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.76 11.99 28.01 17.45 18.77 42.30 0.00 -100.00%
EPS -0.71 0.06 -0.03 1.91 -1.96 -7.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6364 0.7134 0.694 0.7168 0.7789 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,827
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.87 11.67 21.49 16.32 17.54 18.45 0.00 -100.00%
EPS -0.67 0.06 -0.02 1.79 -1.83 -3.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5951 0.6947 0.5325 0.6705 0.7275 0.6194 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.39 0.51 0.32 0.60 0.57 2.18 0.00 -
P/RPS 2.83 4.26 1.14 3.44 3.04 5.15 0.00 -100.00%
P/EPS -54.49 850.00 -1,066.67 31.41 -29.08 -29.54 0.00 -100.00%
EY -1.84 0.12 -0.09 3.18 -3.44 -3.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.46 0.84 0.73 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 17/05/04 22/05/03 29/05/02 30/05/01 14/07/00 - -
Price 0.23 0.37 0.30 0.58 0.54 1.34 0.00 -
P/RPS 1.67 3.09 1.07 3.32 2.88 3.17 0.00 -100.00%
P/EPS -32.14 616.67 -1,000.00 30.37 -27.55 -18.16 0.00 -100.00%
EY -3.11 0.16 -0.10 3.29 -3.63 -5.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.43 0.81 0.69 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment