[STAMCOL] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 67.16%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Revenue 23,333 26,073 9,143 33,861 0 -100.00%
PBT 1,815 2,878 1,036 4,579 0 -100.00%
Tax -402 -1,387 -347 -1,851 0 -100.00%
NP 1,413 1,491 689 2,728 0 -100.00%
-
NP to SH 1,413 1,491 689 2,728 0 -100.00%
-
Tax Rate 22.15% 48.19% 33.49% 40.42% - -
Total Cost 21,920 24,582 8,454 31,133 0 -100.00%
-
Net Worth 13,590 11,792 10,185 9,193 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Net Worth 13,590 11,792 10,185 9,193 0 -100.00%
NOSH 19,985 19,986 19,971 19,985 20,840 0.04%
Ratio Analysis
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
NP Margin 6.06% 5.72% 7.54% 8.06% 0.00% -
ROE 10.40% 12.64% 6.76% 29.67% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
RPS 116.75 130.45 45.78 169.43 0.00 -100.00%
EPS 7.07 7.46 3.45 13.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.59 0.51 0.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
RPS 58.43 65.29 22.90 84.80 0.00 -100.00%
EPS 3.54 3.73 1.73 6.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3403 0.2953 0.2551 0.2302 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Date 30/09/03 - - - - -
Price 1.46 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.65 0.00 0.00 0.00 0.00 -100.00%
EY 4.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 31/03/00 31/03/99 CAGR
Date 21/11/03 27/11/02 27/11/01 30/05/00 - -
Price 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.42 0.00 0.00 0.00 0.00 -100.00%
EY 6.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment