[STAMCOL] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 67.16%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
Revenue 33,761 36,413 42,095 33,861 -0.08%
PBT 2,706 4,156 3,662 4,579 -13.94%
Tax -565 -2,182 -885 -1,851 -28.74%
NP 2,141 1,974 2,777 2,728 -6.68%
-
NP to SH 2,141 1,974 2,063 2,728 -6.68%
-
Tax Rate 20.88% 52.50% 24.17% 40.42% -
Total Cost 31,620 34,439 39,318 31,133 0.44%
-
Net Worth 13,600 11,062 10,185 9,199 11.81%
Dividend
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
Div 799 - 5 - -
Div Payout % 37.37% - 0.29% - -
Equity
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
Net Worth 13,600 11,062 10,185 9,199 11.81%
NOSH 20,000 18,750 19,971 19,999 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
NP Margin 6.34% 5.42% 6.60% 8.06% -
ROE 15.74% 17.84% 20.25% 29.65% -
Per Share
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
RPS 168.81 194.20 210.78 169.31 -0.08%
EPS 10.71 10.53 10.33 13.64 -6.67%
DPS 4.00 0.00 0.03 0.00 -
NAPS 0.68 0.59 0.51 0.46 11.81%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
RPS 84.55 91.19 105.42 84.80 -0.08%
EPS 5.36 4.94 5.17 6.83 -6.68%
DPS 2.00 0.00 0.02 0.00 -
NAPS 0.3406 0.277 0.2551 0.2304 11.81%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
Date 30/09/03 - - - -
Price 1.46 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 -
P/EPS 13.64 0.00 0.00 0.00 -
EY 7.33 0.00 0.00 0.00 -
DY 2.74 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 31/03/00 CAGR
Date 21/11/03 27/11/02 27/11/01 - -
Price 1.09 0.00 0.00 0.00 -
P/RPS 0.65 0.00 0.00 0.00 -
P/EPS 10.18 0.00 0.00 0.00 -
EY 9.82 0.00 0.00 0.00 -
DY 3.67 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment