[MITRA] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 190,934 110,307 96,369 74,715 -0.96%
PBT 16,741 14,863 17,003 20,129 0.19%
Tax -6,455 -9,065 -8,495 169 -
NP 10,286 5,798 8,508 20,298 0.70%
-
NP to SH 10,286 5,798 8,508 20,298 0.70%
-
Tax Rate 38.56% 60.99% 49.96% -0.84% -
Total Cost 180,648 104,509 87,861 54,417 -1.22%
-
Net Worth 151,086 147,326 122,180 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 151,086 147,326 122,180 0 -100.00%
NOSH 120,869 118,811 55,790 54,099 -0.82%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.39% 5.26% 8.83% 27.17% -
ROE 6.81% 3.94% 6.96% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.97 92.84 172.73 138.11 -0.13%
EPS 8.51 4.88 15.25 37.52 1.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.24 2.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.18 14.55 12.71 9.85 -0.96%
EPS 1.36 0.76 1.12 2.68 0.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1943 0.1611 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.51 0.53 1.46 0.00 -
P/RPS 0.32 0.57 0.85 0.00 -100.00%
P/EPS 5.99 10.86 9.57 0.00 -100.00%
EY 16.69 9.21 10.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 28/08/01 25/08/00 - -
Price 0.46 0.58 1.46 0.00 -
P/RPS 0.29 0.62 0.85 0.00 -100.00%
P/EPS 5.41 11.89 9.57 0.00 -100.00%
EY 18.50 8.41 10.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment