[PLS] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -318.92%
YoY- -103.8%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 104,721 90,807 57,938 40,434 65,772 85,058 -0.21%
PBT 5,273 3,911 -5,892 -16,830 -8,057 1,118 -1.61%
Tax -1,744 28 5,892 16,830 -200 -21 -4.54%
NP 3,529 3,939 0 0 -8,257 1,097 -1.22%
-
NP to SH 3,529 3,939 -5,891 -16,828 -8,257 1,097 -1.22%
-
Tax Rate 33.07% -0.72% - - - 1.88% -
Total Cost 101,192 86,868 57,938 40,434 74,029 83,961 -0.19%
-
Net Worth 45,959 20,903 16,986 15,642 30,584 39,125 -0.16%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 45,959 20,903 16,986 15,642 30,584 39,125 -0.16%
NOSH 44,620 21,774 21,778 19,800 19,800 19,945 -0.84%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.37% 4.34% 0.00% 0.00% -12.55% 1.29% -
ROE 7.68% 18.84% -34.68% -107.58% -27.00% 2.80% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 234.69 417.03 266.04 204.21 332.17 426.45 0.63%
EPS 9.21 18.09 -27.05 -84.99 -41.70 5.50 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.96 0.78 0.79 1.5446 1.9616 0.67%
Adjusted Per Share Value based on latest NOSH - 19,799
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.82 20.66 13.18 9.20 14.96 19.35 -0.21%
EPS 0.80 0.90 -1.34 -3.83 -1.88 0.25 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1045 0.0475 0.0386 0.0356 0.0696 0.089 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.34 0.78 1.26 0.66 1.22 0.00 -
P/RPS 0.14 0.19 0.47 0.32 0.37 0.00 -100.00%
P/EPS 4.30 4.31 -4.66 -0.78 -2.93 0.00 -100.00%
EY 23.26 23.19 -21.47 -128.77 -34.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.81 1.62 0.84 0.79 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 04/06/04 28/05/03 29/05/02 23/05/01 24/05/00 - -
Price 0.26 0.72 1.19 0.52 2.06 0.00 -
P/RPS 0.11 0.17 0.45 0.25 0.62 0.00 -100.00%
P/EPS 3.29 3.98 -4.40 -0.61 -4.94 0.00 -100.00%
EY 30.42 25.13 -22.73 -163.44 -20.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.75 1.53 0.66 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment