[LSTEEL] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -64.09%
YoY- 488.95%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 46,358 55,940 60,292 68,953 73,708 68,173 31,086 6.88%
PBT 3,167 -284 1,319 3,854 552 7,058 546 34.00%
Tax 0 0 -115 -641 0 -1,800 270 -
NP 3,167 -284 1,204 3,213 552 5,258 816 25.33%
-
NP to SH 3,269 -233 1,166 3,251 552 5,258 816 25.99%
-
Tax Rate 0.00% - 8.72% 16.63% 0.00% 25.50% -49.45% -
Total Cost 43,191 56,224 59,088 65,740 73,156 62,915 30,270 6.09%
-
Net Worth 120,504 95,788 93,760 95,145 88,628 94,148 85,604 5.85%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 120,504 95,788 93,760 95,145 88,628 94,148 85,604 5.85%
NOSH 128,196 129,444 120,206 125,521 128,372 127,004 125,538 0.34%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.83% -0.51% 2.00% 4.66% 0.75% 7.71% 2.62% -
ROE 2.71% -0.24% 1.24% 3.42% 0.62% 5.58% 0.95% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 36.16 43.22 50.16 54.93 57.42 53.68 24.76 6.50%
EPS 2.55 -0.18 0.97 2.59 0.43 4.14 0.65 25.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.74 0.78 0.758 0.6904 0.7413 0.6819 5.49%
Adjusted Per Share Value based on latest NOSH - 125,521
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 28.89 34.86 37.58 42.97 45.94 42.49 19.37 6.88%
EPS 2.04 -0.15 0.73 2.03 0.34 3.28 0.51 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.751 0.597 0.5844 0.593 0.5524 0.5868 0.5335 5.85%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.26 0.35 0.47 0.47 0.34 0.52 0.59 -
P/RPS 0.72 0.81 0.94 0.86 0.59 0.97 2.38 -18.05%
P/EPS 10.20 -194.44 48.45 18.15 79.07 12.56 90.77 -30.51%
EY 9.81 -0.51 2.06 5.51 1.26 7.96 1.10 43.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.60 0.62 0.49 0.70 0.87 -17.20%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 31/05/12 30/05/11 27/05/10 26/05/09 29/05/08 28/05/07 -
Price 0.29 0.31 0.44 0.44 0.43 0.81 0.67 -
P/RPS 0.80 0.72 0.88 0.80 0.75 1.51 2.71 -18.38%
P/EPS 11.37 -172.22 45.36 16.99 100.00 19.57 103.08 -30.72%
EY 8.79 -0.58 2.20 5.89 1.00 5.11 0.97 44.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.56 0.58 0.62 1.09 0.98 -17.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment