[GMUTUAL] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 74.56%
YoY- -94.39%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 43,438 30,794 26,078 12,483 26,434 25,669 28,404 7.33%
PBT 12,290 8,893 5,519 866 5,088 5,459 8,713 5.89%
Tax -2,770 -2,107 -1,560 -667 -1,543 -1,801 -2,551 1.38%
NP 9,520 6,786 3,959 199 3,545 3,658 6,162 7.51%
-
NP to SH 9,520 6,786 3,959 199 3,545 3,658 6,162 7.51%
-
Tax Rate 22.54% 23.69% 28.27% 77.02% 30.33% 32.99% 29.28% -
Total Cost 33,918 24,008 22,119 12,284 22,889 22,011 22,242 7.28%
-
Net Worth 390,632 383,120 368,095 356,827 353,071 349,315 338,047 2.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,756 1,878 1,878 - 1,878 1,878 - -
Div Payout % 39.45% 27.68% 47.44% - 52.98% 51.34% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 390,632 383,120 368,095 356,827 353,071 349,315 338,047 2.43%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.92% 22.04% 15.18% 1.59% 13.41% 14.25% 21.69% -
ROE 2.44% 1.77% 1.08% 0.06% 1.00% 1.05% 1.82% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.56 8.20 6.94 3.32 7.04 6.83 7.56 7.33%
EPS 2.53 1.81 1.05 0.05 0.94 0.97 1.64 7.48%
DPS 1.00 0.50 0.50 0.00 0.50 0.50 0.00 -
NAPS 1.04 1.02 0.98 0.95 0.94 0.93 0.90 2.43%
Adjusted Per Share Value based on latest NOSH - 375,607
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.57 8.21 6.95 3.33 7.04 6.84 7.57 7.32%
EPS 2.54 1.81 1.05 0.05 0.94 0.97 1.64 7.55%
DPS 1.00 0.50 0.50 0.00 0.50 0.50 0.00 -
NAPS 1.0409 1.0209 0.9809 0.9508 0.9408 0.9308 0.9008 2.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.285 0.285 0.24 0.295 0.36 0.44 -
P/RPS 2.25 3.48 4.10 7.22 4.19 5.27 5.82 -14.64%
P/EPS 10.26 15.77 27.04 452.99 31.26 36.97 26.82 -14.79%
EY 9.75 6.34 3.70 0.22 3.20 2.71 3.73 17.35%
DY 3.85 1.75 1.75 0.00 1.69 1.39 0.00 -
P/NAPS 0.25 0.28 0.29 0.25 0.31 0.39 0.49 -10.60%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 30/08/21 19/08/20 28/08/19 30/08/18 23/08/17 -
Price 0.29 0.275 0.305 0.28 0.27 0.355 0.42 -
P/RPS 2.51 3.35 4.39 8.43 3.84 5.19 5.55 -12.38%
P/EPS 11.44 15.22 28.94 528.49 28.61 36.45 25.60 -12.55%
EY 8.74 6.57 3.46 0.19 3.50 2.74 3.91 14.33%
DY 3.45 1.82 1.64 0.00 1.85 1.41 0.00 -
P/NAPS 0.28 0.27 0.31 0.29 0.29 0.38 0.47 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment