[PENSONI] YoY Cumulative Quarter Result on 28-Feb-2021 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 75.57%
YoY- 218.58%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 224,425 194,592 243,155 247,496 217,677 240,371 241,897 -1.24%
PBT 871 -1,837 7,323 13,902 4,508 621 2,830 -17.81%
Tax -285 -495 -1,193 -2,525 -1,209 -1,447 -599 -11.63%
NP 586 -2,332 6,130 11,377 3,299 -826 2,231 -19.95%
-
NP to SH 586 -2,260 6,559 11,628 3,650 -758 2,290 -20.30%
-
Tax Rate 32.72% - 16.29% 18.16% 26.82% 233.01% 21.17% -
Total Cost 223,839 196,924 237,025 236,119 214,378 241,197 239,666 -1.13%
-
Net Worth 159,682 138,002 135,042 128,371 119,294 114,107 120,591 4.78%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - 1,620 - - - -
Div Payout % - - - 13.94% - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 159,682 138,002 135,042 128,371 119,294 114,107 120,591 4.78%
NOSH 157,391 129,668 129,668 129,668 129,668 129,668 129,668 3.27%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 0.26% -1.20% 2.52% 4.60% 1.52% -0.34% 0.92% -
ROE 0.37% -1.64% 4.86% 9.06% 3.06% -0.66% 1.90% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 161.63 156.52 192.66 190.87 167.87 185.37 186.55 -2.35%
EPS 0.00 -1.80 5.20 8.97 2.81 -0.58 1.77 -
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.15 1.11 1.07 0.99 0.92 0.88 0.93 3.59%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 142.59 123.64 154.49 157.25 138.30 152.72 153.69 -1.24%
EPS 0.37 -1.44 4.17 7.39 2.32 -0.48 1.45 -20.34%
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 1.0146 0.8768 0.858 0.8156 0.7579 0.725 0.7662 4.78%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.655 0.435 0.57 0.67 0.32 0.365 0.595 -
P/RPS 0.41 0.28 0.30 0.35 0.19 0.20 0.32 4.21%
P/EPS 155.20 -23.93 10.97 7.47 11.37 -62.44 33.69 28.96%
EY 0.64 -4.18 9.12 13.38 8.80 -1.60 2.97 -22.55%
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.57 0.39 0.53 0.68 0.35 0.41 0.64 -1.91%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/04/24 17/04/23 28/04/22 26/04/21 29/04/20 25/04/19 19/04/18 -
Price 0.60 0.435 0.605 0.76 0.25 0.40 0.595 -
P/RPS 0.37 0.28 0.31 0.40 0.15 0.22 0.32 2.44%
P/EPS 142.17 -23.93 11.64 8.48 8.88 -68.43 33.69 27.09%
EY 0.70 -4.18 8.59 11.80 11.26 -1.46 2.97 -21.38%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.52 0.39 0.57 0.77 0.27 0.45 0.64 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment