[PENSONI] YoY Cumulative Quarter Result on 31-Aug-2010 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -38.3%
YoY- 874.06%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 102,899 93,864 86,187 78,490 65,254 77,317 101,262 0.26%
PBT 3,917 3,471 2,035 2,028 203 188 2,451 8.11%
Tax 3 -4 7 -5 -100 -63 -747 -
NP 3,920 3,467 2,042 2,023 103 125 1,704 14.88%
-
NP to SH 3,886 3,395 2,024 2,065 212 56 1,851 13.14%
-
Tax Rate -0.08% 0.12% -0.34% 0.25% 49.26% 33.51% 30.48% -
Total Cost 98,979 90,397 84,145 76,467 65,151 77,192 99,558 -0.09%
-
Net Worth 0 88,806 97,519 97,230 92,173 91,466 91,624 -
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 0 88,806 97,519 97,230 92,173 91,466 91,624 -
NOSH 92,620 92,506 91,999 92,600 92,173 93,333 92,550 0.01%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 3.81% 3.69% 2.37% 2.58% 0.16% 0.16% 1.68% -
ROE 0.00% 3.82% 2.08% 2.12% 0.23% 0.06% 2.02% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 111.10 101.47 93.68 84.76 70.79 82.84 109.41 0.25%
EPS 3.00 3.67 2.20 2.23 0.23 0.06 2.00 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.96 1.06 1.05 1.00 0.98 0.99 -
Adjusted Per Share Value based on latest NOSH - 92,600
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 65.38 59.64 54.76 49.87 41.46 49.12 64.34 0.26%
EPS 2.47 2.16 1.29 1.31 0.13 0.04 1.18 13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5642 0.6196 0.6178 0.5856 0.5811 0.5821 -
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.67 0.53 0.53 0.44 0.49 0.38 0.56 -
P/RPS 0.60 0.52 0.57 0.52 0.69 0.46 0.51 2.74%
P/EPS 15.97 14.44 24.09 19.73 213.04 633.33 28.00 -8.92%
EY 6.26 6.92 4.15 5.07 0.47 0.16 3.57 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 0.50 0.42 0.49 0.39 0.57 -
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 29/10/13 25/10/12 28/10/11 28/10/10 27/10/09 24/10/08 29/10/07 -
Price 0.785 0.48 0.54 0.48 0.40 0.31 0.52 -
P/RPS 0.71 0.47 0.58 0.57 0.57 0.37 0.48 6.73%
P/EPS 18.71 13.08 24.55 21.52 173.91 516.67 26.00 -5.33%
EY 5.34 7.65 4.07 4.65 0.58 0.19 3.85 5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.51 0.46 0.40 0.32 0.53 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment