[YTLE] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 4.56%
YoY- 15.87%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 20,684 10,192 8,061 7,245 6,037 6,096 7,606 18.13%
PBT 14,588 2,152 825 1,760 1,929 1,409 2,539 33.81%
Tax -3,893 -1,001 -651 -655 -586 -636 -1,128 22.91%
NP 10,695 1,151 174 1,105 1,343 773 1,411 40.13%
-
NP to SH 6,737 1,019 192 1,329 1,147 567 1,411 29.74%
-
Tax Rate 26.69% 46.51% 78.91% 37.22% 30.38% 45.14% 44.43% -
Total Cost 9,989 9,041 7,887 6,140 4,694 5,323 6,195 8.28%
-
Net Worth 175,161 152,849 230,399 159,479 172,049 179,597 169,319 0.56%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 13,474 - - - - - - -
Div Payout % 200.00% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 175,161 152,849 230,399 159,479 172,049 179,597 169,319 0.56%
NOSH 1,347,400 1,273,750 1,920,000 1,328,999 1,433,750 1,417,500 1,410,999 -0.76%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 51.71% 11.29% 2.16% 15.25% 22.25% 12.68% 18.55% -
ROE 3.85% 0.67% 0.08% 0.83% 0.67% 0.32% 0.83% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.54 0.80 0.42 0.55 0.42 0.43 0.54 19.07%
EPS 0.50 0.08 0.01 0.10 0.08 0.04 0.10 30.75%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.1267 0.12 1.34%
Adjusted Per Share Value based on latest NOSH - 1,328,999
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.54 0.76 0.60 0.54 0.45 0.45 0.57 18.00%
EPS 0.50 0.08 0.01 0.10 0.09 0.04 0.11 28.69%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1138 0.1716 0.1188 0.1281 0.1338 0.1261 0.57%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.28 0.79 0.30 0.56 0.17 0.14 0.19 -
P/RPS 83.38 98.73 71.46 102.72 40.37 32.55 35.25 15.42%
P/EPS 256.00 987.50 3,000.00 560.00 212.50 350.00 190.00 5.09%
EY 0.39 0.10 0.03 0.18 0.47 0.29 0.53 -4.98%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.85 6.58 2.50 4.67 1.42 1.10 1.58 35.64%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 19/02/09 22/02/08 08/02/07 23/02/06 25/02/05 -
Price 0.99 0.76 0.31 0.50 0.35 0.16 0.17 -
P/RPS 64.49 94.98 73.84 91.72 83.12 37.20 31.54 12.65%
P/EPS 198.00 950.00 3,100.00 500.00 437.50 400.00 170.00 2.57%
EY 0.51 0.11 0.03 0.20 0.23 0.25 0.59 -2.39%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.62 6.33 2.58 4.17 2.92 1.26 1.42 32.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment