[YTLE] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -8.67%
YoY- 5.25%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 21,029 22,127 21,699 21,748 21,492 21,922 10,088 13.01%
PBT 18,955 19,259 18,426 19,466 19,330 29,735 3,153 34.80%
Tax -4,548 -4,895 -4,646 -4,912 -5,294 -4,651 -1,070 27.24%
NP 14,407 14,364 13,780 14,554 14,036 25,084 2,083 37.99%
-
NP to SH 8,923 8,938 8,492 8,864 8,367 19,887 1,223 39.22%
-
Tax Rate 23.99% 25.42% 25.21% 25.23% 27.39% 15.64% 33.94% -
Total Cost 6,622 7,763 7,919 7,194 7,456 -3,162 8,005 -3.10%
-
Net Worth 175,756 189,593 202,190 201,454 188,932 174,683 163,066 1.25%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 175,756 189,593 202,190 201,454 188,932 174,683 163,066 1.25%
NOSH 1,351,969 1,354,242 1,347,936 1,343,030 1,349,516 1,343,716 1,358,888 -0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 68.51% 64.92% 63.51% 66.92% 65.31% 114.42% 20.65% -
ROE 5.08% 4.71% 4.20% 4.40% 4.43% 11.38% 0.75% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.56 1.63 1.61 1.62 1.59 1.63 0.74 13.22%
EPS 0.66 0.66 0.63 0.66 0.62 1.48 0.09 39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.15 0.14 0.13 0.12 1.34%
Adjusted Per Share Value based on latest NOSH - 1,354,242
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.57 1.65 1.62 1.62 1.60 1.63 0.75 13.09%
EPS 0.66 0.67 0.63 0.66 0.62 1.48 0.09 39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1309 0.1412 0.1506 0.1501 0.1407 0.1301 0.1215 1.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.535 0.58 0.59 0.625 0.83 1.18 0.80 -
P/RPS 34.40 35.50 36.65 38.60 52.12 72.33 107.76 -17.31%
P/EPS 81.06 87.88 93.65 94.70 133.87 79.73 888.89 -32.88%
EY 1.23 1.14 1.07 1.06 0.75 1.25 0.11 49.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 4.14 3.93 4.17 5.93 9.08 6.67 -7.70%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 -
Price 0.545 0.56 0.63 0.71 0.76 1.00 0.70 -
P/RPS 35.04 34.27 39.14 43.85 47.72 61.30 94.29 -15.19%
P/EPS 82.58 84.85 100.00 107.58 122.58 67.57 777.78 -31.16%
EY 1.21 1.18 1.00 0.93 0.82 1.48 0.13 44.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.00 4.20 4.73 5.43 7.69 5.83 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment