[SYMPHNY] YoY Quarter Result on 31-Dec-2013

Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013
Profit Trend
QoQ- -1419.12%
YoY- -8.44%
View:
Show?
Quarter Result
31/03/15 31/12/14 31/12/13 CAGR
Revenue 20,689 20,454 31,805 -29.17%
PBT 3,037 1,212 -39,502 -
Tax -1,644 -945 -2,031 -15.59%
NP 1,393 267 -41,533 -
-
NP to SH 1,273 124 -40,840 -
-
Tax Rate 54.13% 77.97% - -
Total Cost 19,296 20,187 73,338 -65.73%
-
Net Worth 107,199 99,199 105,563 1.24%
Dividend
31/03/15 31/12/14 31/12/13 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/15 31/12/14 31/12/13 CAGR
Net Worth 107,199 99,199 105,563 1.24%
NOSH 670,000 620,000 659,773 1.24%
Ratio Analysis
31/03/15 31/12/14 31/12/13 CAGR
NP Margin 6.73% 1.31% -130.59% -
ROE 1.19% 0.13% -38.69% -
Per Share
31/03/15 31/12/14 31/12/13 CAGR
RPS 3.09 3.30 4.82 -29.99%
EPS 0.19 0.02 -6.19 -
DPS 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 659,773
31/03/15 31/12/14 31/12/13 CAGR
RPS 3.12 3.08 4.80 -29.21%
EPS 0.19 0.02 -6.16 -
DPS 0.00 0.00 0.00 -
NAPS 0.1617 0.1496 0.1592 1.25%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 31/12/13 CAGR
Date 31/03/15 31/12/14 31/12/13 -
Price 0.17 0.155 0.11 -
P/RPS 5.51 4.70 2.28 102.96%
P/EPS 89.47 775.00 -1.78 -
EY 1.12 0.13 -56.27 -
DY 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 0.69 41.11%
Price Multiplier on Announcement Date
31/03/15 31/12/14 31/12/13 CAGR
Date 20/05/15 16/02/15 26/02/14 -
Price 0.17 0.15 0.12 -
P/RPS 5.51 4.55 2.49 89.11%
P/EPS 89.47 750.00 -1.94 -
EY 1.12 0.13 -51.58 -
DY 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 0.75 31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment