[LAMBO] YoY Quarter Result on 30-Jun-2008 [#4]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -177.0%
YoY- -466.13%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 298 1,083 2,285 1,580 3,029 5,751 1,738 -25.45%
PBT -718 -326 -57 -3,135 -371 484 -698 0.47%
Tax 211 8 85 633 -61 2 -34 -
NP -507 -318 28 -2,502 -432 486 -732 -5.93%
-
NP to SH -516 -361 107 -2,457 -434 484 -732 -5.65%
-
Tax Rate - - - - - -0.41% - -
Total Cost 805 1,401 2,257 4,082 3,461 5,265 2,470 -17.03%
-
Net Worth 8,561 8,233 9,482 8,912 9,991 11,143 1,435 34.65%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 8,561 8,233 9,482 8,912 9,991 11,143 1,435 34.65%
NOSH 156,800 137,222 133,750 102,676 92,340 92,400 93,846 8.92%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -170.13% -29.36% 1.23% -158.35% -14.26% 8.45% -42.12% -
ROE -6.03% -4.38% 1.13% -27.57% -4.34% 4.34% -50.98% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.19 0.79 1.71 1.54 3.28 6.22 1.85 -31.55%
EPS -0.34 -0.27 0.08 -2.03 -0.47 0.52 -0.78 -12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.06 0.0709 0.0868 0.1082 0.1206 0.0153 23.60%
Adjusted Per Share Value based on latest NOSH - 102,676
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.02 0.07 0.15 0.10 0.20 0.37 0.11 -24.72%
EPS -0.03 -0.02 0.01 -0.16 -0.03 0.03 -0.05 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0053 0.0062 0.0058 0.0065 0.0072 0.0009 35.60%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.085 0.08 0.06 0.19 0.18 0.19 0.18 -
P/RPS 44.72 10.14 3.51 12.35 5.49 3.05 9.72 28.95%
P/EPS -25.83 -30.41 75.00 -7.94 -38.30 36.27 -23.08 1.89%
EY -3.87 -3.29 1.33 -12.59 -2.61 2.76 -4.33 -1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 0.85 2.19 1.66 1.58 11.76 -28.57%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 30/08/10 27/08/09 29/08/08 27/08/07 28/08/06 30/08/05 -
Price 0.09 0.08 0.12 0.18 0.11 0.23 0.17 -
P/RPS 47.36 10.14 7.02 11.70 3.35 3.70 9.18 31.43%
P/EPS -27.35 -30.41 150.00 -7.52 -23.40 43.91 -21.79 3.85%
EY -3.66 -3.29 0.67 -13.29 -4.27 2.28 -4.59 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.33 1.69 2.07 1.02 1.91 11.11 -27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment