[HONGSENG] YoY Quarter Result on 30-Jun-2020

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020
Profit Trend
QoQ- 99.99%
YoY- -100.24%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
Revenue 3,051 -1,705 6,634 528 337 4,232 -5.52%
PBT -6,626 -12,047 17,112 -1 -8,241 -3,296 12.89%
Tax -411 6,039 -232 0 25 0 -
NP -7,037 -6,008 16,880 -1 -8,216 -3,296 14.08%
-
NP to SH -6,836 -4,494 18,005 -1 -8,216 -3,261 13.72%
-
Tax Rate - - 1.36% - - - -
Total Cost 10,088 4,303 -10,246 529 8,553 7,528 5.21%
-
Net Worth 381,598 388,239 374,957 61,327 61,327 50,702 41.99%
Dividend
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
Net Worth 381,598 388,239 374,957 61,327 61,327 50,702 41.99%
NOSH 5,108,416 5,108,416 5,108,416 318,582 318,582 241,555 69.91%
Ratio Analysis
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
NP Margin -230.65% 0.00% 254.45% -0.19% -2,437.98% -77.88% -
ROE -1.79% -1.16% 4.80% 0.00% -13.40% -6.43% -
Per Share
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
RPS 0.06 0.00 0.13 0.17 0.11 1.75 -44.34%
EPS -0.13 -0.09 0.35 0.00 -2.58 -1.35 -33.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.1925 0.1925 0.2099 -16.43%
Adjusted Per Share Value based on latest NOSH - 318,582
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
RPS 0.06 0.00 0.13 0.01 0.01 0.08 -4.87%
EPS -0.13 -0.09 0.35 0.00 -0.16 -0.06 14.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.012 0.012 0.0099 42.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
Date 30/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 -
Price 0.22 0.325 0.82 0.15 0.06 0.30 -
P/RPS 368.36 0.00 631.43 90.51 56.72 17.12 70.42%
P/EPS -164.40 -369.43 232.65 -47,787.43 -2.33 -22.22 41.57%
EY -0.61 -0.27 0.43 0.00 -42.98 -4.50 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.28 11.17 0.78 0.31 1.43 13.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 30/06/20 31/03/20 31/03/17 CAGR
Date 27/02/23 23/11/22 24/08/22 21/08/20 18/06/20 25/05/17 -
Price 0.155 0.215 0.48 1.50 0.16 0.305 -
P/RPS 259.52 0.00 369.62 905.06 151.26 17.41 59.89%
P/EPS -115.83 -244.39 136.19 -477,874.25 -6.20 -22.59 32.84%
EY -0.86 -0.41 0.73 0.00 -16.12 -4.43 -24.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.83 6.54 7.79 0.83 1.45 6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment