[OCNCASH] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -33.41%
YoY- 4248.49%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 21,276 19,262 21,290 22,209 19,893 22,393 23,433 -1.59%
PBT 2,022 1,340 1,748 1,828 840 2,492 3,494 -8.70%
Tax -387 251 -248 -393 -807 -177 -277 5.72%
NP 1,635 1,591 1,500 1,435 33 2,315 3,217 -10.66%
-
NP to SH 1,635 1,591 1,500 1,435 33 2,315 3,217 -10.66%
-
Tax Rate 19.14% -18.73% 14.19% 21.50% 96.07% 7.10% 7.93% -
Total Cost 19,641 17,671 19,790 20,774 19,860 20,078 20,216 -0.47%
-
Net Worth 114,960 111,726 113,004 98,487 84,137 81,305 75,240 7.31%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 26 26 25 24 22 - 22 2.82%
Div Payout % 1.60% 1.64% 1.73% 1.71% 67.57% - 0.69% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 114,960 111,726 113,004 98,487 84,137 81,305 75,240 7.31%
NOSH 260,800 260,800 260,800 245,300 223,000 223,000 223,000 2.64%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 7.68% 8.26% 7.05% 6.46% 0.17% 10.34% 13.73% -
ROE 1.42% 1.42% 1.33% 1.46% 0.04% 2.85% 4.28% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.16 7.39 8.23 9.05 8.92 10.04 10.51 -4.12%
EPS 0.63 0.61 0.58 0.58 0.01 1.04 1.44 -12.86%
DPS 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00%
NAPS 0.4408 0.4284 0.4367 0.4015 0.3773 0.3646 0.3374 4.55%
Adjusted Per Share Value based on latest NOSH - 245,300
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.16 7.39 8.16 8.52 7.63 8.59 8.99 -1.60%
EPS 0.63 0.61 0.58 0.55 0.01 0.89 1.23 -10.54%
DPS 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00%
NAPS 0.4408 0.4284 0.4333 0.3776 0.3226 0.3118 0.2885 7.31%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.335 0.40 0.545 0.435 0.555 0.695 0.395 -
P/RPS 4.11 5.42 6.62 4.80 6.22 6.92 3.76 1.49%
P/EPS 53.44 65.57 94.02 74.36 3,750.45 66.95 27.38 11.78%
EY 1.87 1.53 1.06 1.34 0.03 1.49 3.65 -10.54%
DY 0.03 0.02 0.02 0.02 0.02 0.00 0.03 0.00%
P/NAPS 0.76 0.93 1.25 1.08 1.47 1.91 1.17 -6.93%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 24/02/22 25/02/21 28/02/20 27/02/19 28/02/18 23/02/17 -
Price 0.37 0.37 0.495 0.445 0.43 0.595 0.435 -
P/RPS 4.54 5.01 6.02 4.92 4.82 5.93 4.14 1.54%
P/EPS 59.02 60.65 85.39 76.07 2,905.76 57.32 30.15 11.83%
EY 1.69 1.65 1.17 1.31 0.03 1.74 3.32 -10.63%
DY 0.03 0.03 0.02 0.02 0.02 0.00 0.02 6.98%
P/NAPS 0.84 0.86 1.13 1.11 1.14 1.63 1.29 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment