[SERSOL] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 42.82%
YoY- -74.34%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 6,713 6,440 10,425 6,561 6,387 8,117 -3.72%
PBT -530 439 837 -526 -317 100 -
Tax 0 -128 -520 0 -18 -54 -
NP -530 311 317 -526 -335 46 -
-
NP to SH -415 238 248 -394 -226 45 -
-
Tax Rate - 29.16% 62.13% - - 54.00% -
Total Cost 7,243 6,129 10,108 7,087 6,722 8,071 -2.14%
-
Net Worth 12,261 15,231 13,353 12,195 14,125 12,599 -0.54%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 376 179 -
Div Payout % - - - - 0.00% 400.00% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 12,261 15,231 13,353 12,195 14,125 12,599 -0.54%
NOSH 94,318 95,200 95,384 93,809 94,166 89,999 0.94%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -7.90% 4.83% 3.04% -8.02% -5.25% 0.57% -
ROE -3.38% 1.56% 1.86% -3.23% -1.60% 0.36% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.12 6.76 10.93 6.99 6.78 9.02 -4.61%
EPS -0.44 0.25 0.26 -0.42 -0.24 0.05 -
DPS 0.00 0.00 0.00 0.00 0.40 0.20 -
NAPS 0.13 0.16 0.14 0.13 0.15 0.14 -1.47%
Adjusted Per Share Value based on latest NOSH - 93,809
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.92 0.88 1.43 0.90 0.87 1.11 -3.68%
EPS -0.06 0.03 0.03 -0.05 -0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.05 0.02 -
NAPS 0.0168 0.0208 0.0183 0.0167 0.0193 0.0172 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.09 0.15 0.15 0.14 0.23 0.20 -
P/RPS 1.26 2.22 1.37 2.00 3.39 2.22 -10.70%
P/EPS -20.45 60.00 57.69 -33.33 -95.83 400.00 -
EY -4.89 1.67 1.73 -3.00 -1.04 0.25 -
DY 0.00 0.00 0.00 0.00 1.74 1.00 -
P/NAPS 0.69 0.94 1.07 1.08 1.53 1.43 -13.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/10 20/08/09 29/08/08 28/08/07 30/08/06 29/08/05 -
Price 0.05 0.09 0.19 0.15 0.18 0.20 -
P/RPS 0.70 1.33 1.74 2.14 2.65 2.22 -20.60%
P/EPS -11.36 36.00 73.08 -35.71 -75.00 400.00 -
EY -8.80 2.78 1.37 -2.80 -1.33 0.25 -
DY 0.00 0.00 0.00 0.00 2.22 1.00 -
P/NAPS 0.38 0.56 1.36 1.15 1.20 1.43 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment