[MQTECH] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 132.41%
YoY- 1107.41%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,003 5,272 10,978 11,111 10,695 10,103 10,848 -3.05%
PBT 607 -1,660 826 851 -41 1,189 1,784 -16.43%
Tax 0 0 0 -35 -40 -112 -136 -
NP 607 -1,660 826 816 -81 1,077 1,648 -15.32%
-
NP to SH 661 -1,660 826 816 -81 1,077 1,648 -14.11%
-
Tax Rate 0.00% - 0.00% 4.11% - 9.42% 7.62% -
Total Cost 8,396 6,932 10,152 10,295 10,776 9,026 9,200 -1.51%
-
Net Worth 58,473 53,027 52,772 51,291 44,550 40,641 32,268 10.40%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 1,219 1,152 -
Div Payout % - - - - - 113.21% 69.93% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 58,473 53,027 52,772 51,291 44,550 40,641 32,268 10.40%
NOSH 254,230 230,555 229,444 233,142 202,500 203,207 115,244 14.08%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.74% -31.49% 7.52% 7.34% -0.76% 10.66% 15.19% -
ROE 1.13% -3.13% 1.57% 1.59% -0.18% 2.65% 5.11% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.54 2.29 4.78 4.77 5.28 4.97 9.41 -15.02%
EPS 0.26 -0.72 0.36 0.35 -0.04 0.53 1.43 -24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 1.00 -
NAPS 0.23 0.23 0.23 0.22 0.22 0.20 0.28 -3.22%
Adjusted Per Share Value based on latest NOSH - 233,142
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.36 2.55 5.31 5.38 5.18 4.89 5.25 -3.04%
EPS 0.32 -0.80 0.40 0.40 -0.04 0.52 0.80 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.59 0.56 -
NAPS 0.2831 0.2567 0.2555 0.2483 0.2157 0.1968 0.1562 10.40%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.10 0.09 0.12 0.11 0.14 0.28 0.41 -
P/RPS 2.82 3.94 2.51 2.31 2.65 5.63 4.36 -6.99%
P/EPS 38.46 -12.50 33.33 31.43 -350.00 52.83 28.67 5.01%
EY 2.60 -8.00 3.00 3.18 -0.29 1.89 3.49 -4.78%
DY 0.00 0.00 0.00 0.00 0.00 2.14 2.44 -
P/NAPS 0.43 0.39 0.52 0.50 0.64 1.40 1.46 -18.41%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 24/08/11 20/08/10 24/08/09 27/08/08 24/08/07 17/08/06 -
Price 0.10 0.08 0.13 0.08 0.14 0.25 0.40 -
P/RPS 2.82 3.50 2.72 1.68 2.65 5.03 4.25 -6.60%
P/EPS 38.46 -11.11 36.11 22.86 -350.00 47.17 27.97 5.44%
EY 2.60 -9.00 2.77 4.38 -0.29 2.12 3.57 -5.14%
DY 0.00 0.00 0.00 0.00 0.00 2.40 2.50 -
P/NAPS 0.43 0.35 0.57 0.36 0.64 1.25 1.43 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment