[MQTECH] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 2.45%
YoY- 85.57%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 12,465 17,181 13,319 11,875 7,258 0 -
PBT 1,449 2,262 2,170 1,630 1,097 0 -
Tax -30 4 -275 -164 -307 0 -
NP 1,419 2,266 1,895 1,466 790 0 -
-
NP to SH 1,419 2,266 1,895 1,466 790 0 -
-
Tax Rate 2.07% -0.18% 12.67% 10.06% 27.99% - -
Total Cost 11,046 14,915 11,424 10,409 6,468 0 -
-
Net Worth 52,640 46,159 33,306 27,274 11,153 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 52,640 46,159 33,306 27,274 11,153 0 -
NOSH 228,870 209,814 114,848 113,643 78,217 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 11.38% 13.19% 14.23% 12.35% 10.88% 0.00% -
ROE 2.70% 4.91% 5.69% 5.38% 7.08% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.45 8.19 11.60 10.45 9.28 0.00 -
EPS 0.62 1.08 1.65 1.29 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.29 0.24 0.1426 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,643
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.82 1.13 0.88 0.78 0.48 0.00 -
EPS 0.09 0.15 0.12 0.10 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0304 0.0219 0.0179 0.0073 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.12 0.24 0.41 0.39 0.00 0.00 -
P/RPS 2.20 2.93 3.54 3.73 0.00 0.00 -
P/EPS 19.35 22.22 24.85 30.23 0.00 0.00 -
EY 5.17 4.50 4.02 3.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.09 1.41 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/08 22/11/07 17/11/06 17/11/05 26/01/05 - -
Price 0.08 0.22 0.44 0.38 0.47 0.00 -
P/RPS 1.47 2.69 3.79 3.64 0.00 0.00 -
P/EPS 12.90 20.37 26.67 29.46 0.00 0.00 -
EY 7.75 4.91 3.75 3.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.00 1.52 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment