[N2N] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -545.52%
YoY- -184.74%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 5,815 4,239 2,582 5,267 8,899 5,354 2,326 16.49%
PBT 553 134 -11,074 -4,877 5,790 3,634 1,127 -11.18%
Tax -114 -1 -39 3 -38 19 9 -
NP 439 133 -11,113 -4,874 5,752 3,653 1,136 -14.64%
-
NP to SH 439 133 -11,113 -4,874 5,752 3,653 1,136 -14.64%
-
Tax Rate 20.61% 0.75% - - 0.66% -0.52% -0.80% -
Total Cost 5,376 4,106 13,695 10,141 3,147 1,701 1,190 28.55%
-
Net Worth 38,330 35,516 46,917 68,211 70,305 95,177 10,231 24.61%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 38,330 35,516 46,917 68,211 70,305 95,177 10,231 24.61%
NOSH 297,368 262,500 298,834 297,607 298,031 285,390 74,736 25.86%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 7.55% 3.14% -430.40% -92.54% 64.64% 68.23% 48.84% -
ROE 1.15% 0.37% -23.69% -7.15% 8.18% 3.84% 11.10% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.96 1.61 0.86 1.77 2.99 1.88 3.11 -7.40%
EPS 0.15 0.04 -3.72 -1.63 1.93 1.28 1.52 -32.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1353 0.157 0.2292 0.2359 0.3335 0.1369 -0.99%
Adjusted Per Share Value based on latest NOSH - 297,607
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.04 0.76 0.46 0.94 1.59 0.96 0.42 16.30%
EPS 0.08 0.02 -1.99 -0.87 1.03 0.65 0.20 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0636 0.084 0.1222 0.1259 0.1705 0.0183 24.65%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.26 0.28 0.31 0.30 1.19 2.05 0.58 -
P/RPS 13.30 17.34 35.88 16.95 39.85 109.27 18.64 -5.46%
P/EPS 176.12 552.63 -8.34 -18.32 61.66 160.16 38.16 29.01%
EY 0.57 0.18 -12.00 -5.46 1.62 0.62 2.62 -22.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.07 1.97 1.31 5.04 6.15 4.24 -11.61%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 22/02/11 24/02/10 27/02/09 27/02/08 28/02/07 28/02/06 -
Price 0.47 0.27 0.28 0.45 0.99 1.67 0.86 -
P/RPS 24.03 16.72 32.41 25.43 33.16 89.02 27.63 -2.29%
P/EPS 318.37 532.89 -7.53 -27.48 51.30 130.47 56.58 33.34%
EY 0.31 0.19 -13.28 -3.64 1.95 0.77 1.77 -25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 2.00 1.78 1.96 4.20 5.01 6.28 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment